Prakash Woollen & Synthetic Mills Intrinsic Value
PWASML Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹24.00 | ₹19.20 - ₹28.80 | -6.5% | EPS: ₹2.00, Sector P/E: 12x |
| Book Value Method | asset | ₹49.00 | ₹44.10 - ₹53.90 | +90.9% | Book Value/Share: ₹49.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹51.34 | ₹46.21 - ₹56.47 | +100.0% | Revenue/Share: ₹117.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹51.34 | ₹46.21 - ₹56.47 | +100.0% | EBITDA: ₹12.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹64.18 | ₹51.34 - ₹77.02 | +150.0% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹32.00 | ₹28.80 - ₹35.20 | +24.7% | EPS Growth: 20.0%, Fair P/E: 16.0x |
| Growth Adjusted P/E | growth | ₹16.34 | ₹14.71 - ₹17.97 | -36.3% | Revenue Growth: 4.3%, Adj P/E: 8.2x |
| Graham Defensive Method | conservative | ₹46.96 | ₹42.26 - ₹51.66 | +82.9% | EPS: ₹2.00, BVPS: ₹49.00 |
Want to compare with current market value? Check PWASML share price latest .
Valuation Comparison Chart
PWASML Intrinsic Value Analysis
What is the intrinsic value of PWASML?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Prakash Woollen & Synthetic Mills (PWASML) is ₹49.00 (median value). With the current market price of ₹25.67, this represents a +90.9% variance from our estimated fair value.
The valuation range spans from ₹16.34 to ₹64.18, indicating ₹16.34 - ₹64.18.
Is PWASML undervalued or overvalued?
Based on our multi-method analysis, Prakash Woollen & Synthetic Mills (PWASML) appears to be trading below calculated value by approximately 90.9%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 1.95 | Industry Standard: 2.0+ | Above 1.5 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 2.27 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | 4.1% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Asset Turnover Ratio | 1.05x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
Related Pages for Prakash Woollen & Synthetic Mills
Additional stock information and data for PWASML
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹7 Cr | ₹7 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹6 Cr | ₹5 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹-1 Cr | ₹-8 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹2 Cr | ₹-11 Cr | Positive Operating Cash Flow | 6/10 |
| March 2021 | ₹10 Cr | ₹7 Cr | Positive Free Cash Flow | 8/10 |