Prajay Engineers Syndicate Intrinsic Value

PRAENG • Realty
Current Stock Price
₹21.24
Primary Intrinsic Value
₹53.10
Market Cap
₹148.7 Cr
+73.6% Upside
Median Value
₹36.87
Value Range
₹6 - ₹53
Assessment
Trading Below Calculated Value
Safety Margin
42.4%

PRAENG Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹53.10 ₹47.79 - ₹58.41 +150.0% Book Value/Share: ₹69.14, P/B: 1.0x
Revenue Multiple Method revenue ₹6.37 ₹5.73 - ₹7.01 -70.0% Revenue/Share: ₹5.71, P/S: 0.8x
Simple DCF (5Y) dcf ₹36.87 ₹29.50 - ₹44.24 +73.6% CF Growth: 15.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Valuation Comparison Chart

PRAENG Intrinsic Value Analysis

What is the intrinsic value of PRAENG?

Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Prajay Engineers Syndicate (PRAENG) is ₹36.87 (median value). With the current market price of ₹21.24, this represents a +73.6% variance from our estimated fair value.

The valuation range spans from ₹6.37 to ₹53.10, indicating ₹6.37 - ₹53.10.

Is PRAENG undervalued or overvalued?

Based on our multi-method analysis, Prajay Engineers Syndicate (PRAENG) appears to be trading below calculated value by approximately 73.6%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 3.03 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity -5.8% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin -78.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.05x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹19 Cr ₹16 Cr Positive Free Cash Flow 8/10
March 2024 ₹24 Cr ₹23 Cr Positive Free Cash Flow 8/10
March 2023 ₹7 Cr ₹7 Cr Positive Free Cash Flow 8/10
March 2022 ₹5 Cr ₹2 Cr Positive Free Cash Flow 7/10
March 2021 ₹7 Cr ₹4 Cr Positive Free Cash Flow 8/10