Prag Bosimi Synthetics Intrinsic Value

PRAGBOS • Textiles
Current Stock Price
₹1.96
Primary Intrinsic Value
₹1.00
Market Cap
₹18.2 Cr
-49.0% Downside
Median Value
₹1.00
Value Range
₹1 - ₹1
Assessment
Trading Above Calculated Value
Safety Margin
-96.0%

PRAGBOS Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Simple DCF (5Y) dcf ₹1.00 ₹0.80 - ₹1.20 -49.0% CF Growth: 5.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check PRAGBOS share price latest .

Valuation Comparison Chart

PRAGBOS Intrinsic Value Analysis

What is the intrinsic value of PRAGBOS?

Based on our comprehensive analysis using 1 different valuation methods, the estimated intrinsic value of Prag Bosimi Synthetics (PRAGBOS) is ₹1.00 (median value). With the current market price of ₹1.96, this represents a -49.0% variance from our estimated fair value.

The valuation range spans from ₹1.00 to ₹1.00, indicating ₹1.00 - ₹1.00.

Is PRAGBOS undervalued or overvalued?

Based on our multi-method analysis, Prag Bosimi Synthetics (PRAGBOS) appears to be trading above calculated value by approximately 49.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.02 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio -56.25 Industry Standard: <0.5 Below 0.5 Indicates financial leverage level
Return on Equity 300.0% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-1 Cr ₹-2 Cr Negative Cash Flow 3/10
March 2024 ₹1 Cr ₹1 Cr Positive Free Cash Flow 7/10
March 2023 ₹0 Cr ₹-2 Cr Negative Cash Flow 3/10
March 2022 ₹-3 Cr ₹-5 Cr Negative Cash Flow 3/10
March 2021 ₹3 Cr ₹3 Cr Positive Free Cash Flow 8/10