Power Mech Projects Intrinsic Value

POWERMECH • Construction
Current Stock Price
₹2353.50
Primary Intrinsic Value
₹1517.76
Market Cap
₹7531 Cr
-50.0% Downside
Median Value
₹1176.75
Value Range
₹682 - ₹1518
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

POWERMECH Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹1517.76 ₹1214.21 - ₹1821.31 -35.5% EPS: ₹126.48, Sector P/E: 12x
Book Value Method asset ₹682.19 ₹613.97 - ₹750.41 -71.0% Book Value/Share: ₹682.19, P/B: 1.0x
Revenue Multiple Method revenue ₹1249.00 ₹1124.10 - ₹1373.90 -46.9% Revenue/Share: ₹1561.25, P/S: 0.8x
EBITDA Multiple Method earnings ₹1177.50 ₹1059.75 - ₹1295.25 -50.0% EBITDA: ₹628.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹941.40 ₹753.12 - ₹1129.68 -60.0% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹809.47 ₹728.52 - ₹890.42 -65.6% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹1042.20 ₹937.98 - ₹1146.42 -55.7% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹1176.75 ₹1059.08 - ₹1294.43 -50.0% ROE: 14.3%, P/E Multiple: 12x
Graham Defensive Method conservative ₹1364.38 ₹1227.94 - ₹1500.82 -42.0% EPS: ₹126.48, BVPS: ₹682.19
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check POWERMECH share price latest .

Valuation Comparison Chart

POWERMECH Intrinsic Value Analysis

What is the intrinsic value of POWERMECH?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Power Mech Projects (POWERMECH) is ₹1176.75 (median value). With the current market price of ₹2353.50, this represents a -50.0% variance from our estimated fair value.

The valuation range spans from ₹682.19 to ₹1517.76, indicating ₹682.19 - ₹1517.76.

Is POWERMECH undervalued or overvalued?

Based on our multi-method analysis, Power Mech Projects (POWERMECH) appears to be trading above calculated value by approximately 50.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 10.18 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 2.11 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 14.3% Industry Standard: 15%+ Above 10% Measures shareholder return efficiency
Operating Margin 12.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 1.08x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹1 Cr ₹-96 Cr Positive Operating Cash Flow 6/10
March 2024 ₹205 Cr ₹19 Cr Positive Free Cash Flow 7/10
March 2023 ₹182 Cr ₹137 Cr Positive Free Cash Flow 8/10
March 2022 ₹175 Cr ₹149 Cr Positive Free Cash Flow 8/10
March 2021 ₹122 Cr ₹99 Cr Positive Free Cash Flow 8/10