Polymechplast Machines Intrinsic Value

POLYCHMP • Capital Goods
Current Stock Price
₹51.46
Primary Intrinsic Value
₹43.33
Market Cap
₹30.9 Cr
+20.3% Upside
Median Value
₹61.89
Value Range
₹29 - ₹80
Assessment
Trading Below Calculated Value
Safety Margin
16.9%

POLYCHMP Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹43.33 ₹39.00 - ₹47.66 -15.8% Book Value/Share: ₹43.33, P/B: 1.0x
Revenue Multiple Method revenue ₹80.00 ₹72.00 - ₹88.00 +55.5% Revenue/Share: ₹100.00, P/S: 0.8x
Simple DCF (5Y) dcf ₹61.89 ₹49.51 - ₹74.27 +20.3% CF Growth: 5.0%, Discount: 15%
Dividend Yield Method dividend ₹28.57 ₹25.71 - ₹31.43 -44.5% DPS: ₹1.00, Target Yield: 3.5%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check POLYCHMP share price latest .

Valuation Comparison Chart

POLYCHMP Intrinsic Value Analysis

What is the intrinsic value of POLYCHMP?

Based on our comprehensive analysis using 4 different valuation methods, the estimated intrinsic value of Polymechplast Machines (POLYCHMP) is ₹61.89 (median value). With the current market price of ₹51.46, this represents a +20.3% variance from our estimated fair value.

The valuation range spans from ₹28.57 to ₹80.00, indicating ₹28.57 - ₹80.00.

Is POLYCHMP undervalued or overvalued?

Based on our multi-method analysis, Polymechplast Machines (POLYCHMP) appears to be trading below calculated value by approximately 20.3%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 12.00 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.69 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Operating Margin 1.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.36x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2024 ₹4 Cr ₹4 Cr Positive Free Cash Flow 8/10
March 2023 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10
March 2022 ₹3 Cr ₹-2 Cr Positive Operating Cash Flow 6/10
March 2021 ₹9 Cr ₹7 Cr Positive Free Cash Flow 8/10