Polycon International Intrinsic Value

POLYCON • Industrial Products

Polycon International (POLYCON) median intrinsic value is ₹33.60 from 3 valuation models (range ₹8–₹36), vs current price ₹18.81 — +78.6% upside (Trading Below Calculated Value), margin of safety 44.0%. For current market price and key ratios, visit POLYCON stock live price.

Current Stock Price
₹18.81
Primary Intrinsic Value
₹8.00
Market Cap
₹9.4 Cr
+78.6% Upside
Median Value
₹33.60
Value Range
₹8 - ₹36
Assessment
Trading Below Calculated Value
Safety Margin
44.0%

POLYCON Valuation Methods Summary — DCF, Graham Number & P/E

Polycon International intrinsic value across 3 models vs current price ₹18.81 — upside/downside and value range per method. Browse Polycon International annual reports for revenue, profit, balance sheet and cash flow data.

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹8.00 ₹7.20 - ₹8.80 -57.5% Book Value/Share: ₹8.00, P/B: 1.0x
Revenue Multiple Method revenue ₹33.60 ₹30.24 - ₹36.96 +78.6% Revenue/Share: ₹42.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹36.00 ₹32.40 - ₹39.60 +91.4% EBITDA: ₹3.00Cr, EV/EBITDA: 6x
Method Types: Earnings Asset DCF Growth Dividend Conservative

POLYCON Intrinsic Value vs Market Price — All Valuation Models

Polycon International fair value range ₹8–₹36 vs current market price ₹18.81 across 3 valuation models. Compare with POLYCON fair value to assess whether the stock is under or overvalued.

POLYCON Intrinsic Value Analysis — Undervalued or Overvalued?

Polycon International median intrinsic value ₹33.60, current price ₹18.81 — Trading Below Calculated Value by 78.6%, margin of safety 44.0%.

What is the intrinsic value of POLYCON?

Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Polycon International (POLYCON) is ₹33.60 (median value). With the current market price of ₹18.81, this represents a +78.6% variance from our estimated fair value.

The valuation range spans from ₹8.00 to ₹36.00, indicating ₹8.00 - ₹36.00.

Is POLYCON undervalued or overvalued?

Based on our multi-method analysis, Polycon International (POLYCON) appears to be trading below calculated value by approximately 78.6%.

POLYCON Financial Health — Key Ratios vs Industry Benchmarks

Polycon International financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 1.15 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 11.00 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity -25.0% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 3.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.48x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

POLYCON Cash Flow Quality — Operating & Free Cash Flow

Polycon International operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹0 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2024 ₹-1 Cr ₹-2 Cr Negative Cash Flow 3/10
March 2023 ₹0 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2022 ₹2 Cr ₹2 Cr Positive Free Cash Flow 8/10
March 2021 ₹0 Cr ₹-1 Cr Negative Cash Flow 3/10