Polycon International Intrinsic Value

POLYCON • Industrial Products
Current Stock Price
₹30.80
Primary Intrinsic Value
₹8.00
Market Cap
₹15.4 Cr
+9.1% Upside
Median Value
₹33.60
Value Range
₹8 - ₹36
Assessment
Trading Near Calculated Value
Safety Margin
8.3%

POLYCON Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹8.00 ₹7.20 - ₹8.80 -74.0% Book Value/Share: ₹8.00, P/B: 1.0x
Revenue Multiple Method revenue ₹33.60 ₹30.24 - ₹36.96 +9.1% Revenue/Share: ₹42.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹36.00 ₹32.40 - ₹39.60 +16.9% EBITDA: ₹3.00Cr, EV/EBITDA: 6x
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check POLYCON share price latest .

Valuation Comparison Chart

POLYCON Intrinsic Value Analysis

What is the intrinsic value of POLYCON?

Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Polycon International (POLYCON) is ₹33.60 (median value). With the current market price of ₹30.80, this represents a +9.1% variance from our estimated fair value.

The valuation range spans from ₹8.00 to ₹36.00, indicating ₹8.00 - ₹36.00.

Is POLYCON undervalued or overvalued?

Based on our multi-method analysis, Polycon International (POLYCON) appears to be trading near calculated value by approximately 9.1%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 1.15 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 11.00 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity -25.0% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 3.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.48x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹0 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2024 ₹-1 Cr ₹-2 Cr Negative Cash Flow 3/10
March 2023 ₹0 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2022 ₹2 Cr ₹2 Cr Positive Free Cash Flow 8/10
March 2021 ₹0 Cr ₹-1 Cr Negative Cash Flow 3/10