Poly Medicure Complete Financial Statements

POLYMED • Review detailed financials to uncover trends, confirm thesis & journal trades
11 Years of Data
2025 - 2015

Complete Financial Data Export

Export complete financial statements for Poly Medicure (POLYMED). Downloads include all available records across all periods. For market performance, see the POLYMED stock price today .

Profitability Ratios

Net Profit Margin 19.21% 2025 data
EBITDA Margin 31.32% 2025 data
Operating Margin 26.00% 2025 data
Return on Assets 2.88% 2025 data
Return on Equity 3.33% 2025 data

Balance Sheet Ratios

Current Ratio 33.63 2025 data
Debt to Equity 1.15 2025 data
Equity Ratio 86.63% 2025 data
Asset Turnover 0.15 2025 data

Year-over-Year Growth Analysis

Comparing Sept 2024 vs Sept 2025
Revenue Growth
+7.2%
Year-over-Year
Net Profit Growth
+5.7%
Year-over-Year
EBITDA Growth
+5.6%
Year-over-Year
Expense Growth
+7.9%
Year-over-Year
Assets Growth
+71.8%
Year-over-Year
Equity Growth
+88.2%
Year-over-Year
Liabilities Growth
+71.8%
Year-over-Year
Operating Cash Flow Growth
-9.8%
Year-over-Year
Investing Cash Flow Growth
-395.4%
Year-over-Year
Financing Cash Flow Growth
+4855.0%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars Sept 2025 Mar 2025 Jun 2025 Sept 2024 Mar 2024 Jun 2024 Dec 2024 Sept 2023 Mar 2023 Jun 2023 Dec 2023 Sept 2022 Mar 2022 Jun 2022 Dec 2022 Sept 2021 Mar 2021 Jun 2021 Dec 2021 Sept 2020 Mar 2020 Jun 2020 Dec 2020 Sept 2019 Mar 2019 Jun 2019 Dec 2019 Sept 2018 Jun 2018 Dec 2018
Revenue 479 467 447 447 393 402 448 352 316 335 357 284 266 254 300 237 221 223 238 203 178 175 209 179 180 166 185 155 137 159
Expenses 329 321 298 305 282 281 310 253 224 234 249 210 202 202 214 173 159 157 179 143 131 125 146 132 139 125 135 116 103 125
EBITDA 150 146 149 142 112 121 138 99 92 101 108 74 64 51 86 64 63 66 59 60 47 50 63 47 41 41 50 39 35 35
Operating Profit Margin % 26.00% 27.00% 26.00% 27.00% 26.00% 27.00% 27.00% 25.00% 27.00% 27.00% 27.00% 24.00% 22.00% 19.00% 25.00% 23.00% 25.00% 26.00% 22.00% 28.00% 23.00% 27.00% 28.00% 24.00% 20.00% 23.00% 25.00% 23.00% 23.00% 20.00%
Depreciation 25 21 23 21 16 20 22 16 15 16 16 14 14 14 14 14 13 13 14 11 10 11 13 10 10 10 11 9 9 10
Interest 3 2 3 3 3 3 3 2 2 3 4 0 2 1 5 0 -2 3 -1 3 8 3 5 2 2 3 5 7 4 -1
Profit Before Tax 122 123 123 118 93 99 113 81 75 83 88 59 49 36 67 50 52 50 46 46 29 36 46 36 30 28 34 23 22 26
Tax 30 31 30 31 24 24 28 19 16 20 23 16 13 9 17 12 13 13 11 11 6 10 11 7 8 8 9 9 9 10
Net Profit 92 92 93 87 68 74 85 62 59 63 65 44 36 27 50 38 39 38 35 35 23 27 35 28 22 20 25 15 13 16
Earnings Per Share (₹) 9.06 8.92 9.19 9.01 7.12 7.71 8.48 6.48 6.13 6.54 6.78 4.53 3.77 2.81 5.21 3.99 4.26 3.92 3.60 3.97 2.57 3.03 4.00 3.22 2.44 2.24 2.83 1.65 1.50 1.82

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
ASSETS
Total Assets 3,193 1,859 1,577 1,377 1,224 767 654 565 457 387 364
Current Assets 1,917 842 807 783 704 318 302 255 205 171 160
Fixed Assets 1,084 867 635 488 426 363 306 265 207 182 166
Capital Work in Progress 101 76 78 43 21 25 19 18 20 14 10
Investments 1,077 167 126 346 354 25 8 17 3 0 0
Other Assets 930 749 738 499 422 354 321 264 227 191 189
LIABILITIES
Total Liabilities 3,193 1,859 1,577 1,377 1,224 767 654 565 457 387 364
Current Liabilities 57 37 42 63 87 135 119 104 72 50 55
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 2,766 1,470 1,242 1,088 966 435 381 338 272 229 196
Share Capital 51 48 48 48 48 44 44 44 44 22 22
Reserves & Surplus 2,715 1,422 1,194 1,040 918 391 337 294 227 207 174

Cash Flow Statement

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2022 March 2021 March 2020 March 2019 March 2018 March 2017 March 2016 March 2015
Operating Activities 240 266 191 124 119 131 107 75 56 63 63
Investing Activities -1,194 -241 -179 -85 -436 -110 -101 -88 -56 -31 -59
Financing Activities 951 -20 -13 -35 317 -21 -5 16 0 -31 -6
Net Cash Flow -3 5 -1 3 0 1 1 3 0 1 -2