Polo Hotels Intrinsic Value

POLOHOT • Leisure Services
Current Stock Price
₹9.12
Primary Intrinsic Value
₹22.80
Market Cap
₹20.1 Cr
+150.0% Upside
Median Value
₹22.80
Value Range
₹23 - ₹23
Assessment
Trading Below Calculated Value
Safety Margin
60.0%

POLOHOT Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹22.80 ₹20.52 - ₹25.08 +150.0% Book Value/Share: ₹28.18, P/B: 1.0x
Simple DCF (5Y) dcf ₹22.80 ₹18.24 - ₹27.36 +150.0% CF Growth: 15.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check POLOHOT share price latest .

Valuation Comparison Chart

POLOHOT Intrinsic Value Analysis

What is the intrinsic value of POLOHOT?

Based on our comprehensive analysis using 2 different valuation methods, the estimated intrinsic value of Polo Hotels (POLOHOT) is ₹22.80 (median value). With the current market price of ₹9.12, this represents a +150.0% variance from our estimated fair value.

The valuation range spans from ₹22.80 to ₹22.80, indicating ₹22.80 - ₹22.80.

Is POLOHOT undervalued or overvalued?

Based on our multi-method analysis, Polo Hotels (POLOHOT) appears to be trading below calculated value by approximately 150.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 1.10 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 2.81 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity -1.6% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin -150.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2023 ₹4 Cr ₹3 Cr Positive Free Cash Flow 8/10
March 2022 ₹4 Cr ₹4 Cr Positive Free Cash Flow 8/10
March 2021 ₹3 Cr ₹2 Cr Positive Free Cash Flow 8/10
March 2020 ₹0 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2019 ₹0 Cr ₹-4 Cr Negative Cash Flow 3/10