Poddar Pigments Intrinsic Value

PODDARMENT • Chemicals
Current Stock Price
₹258.45
Primary Intrinsic Value
₹201.60
Market Cap
₹284.3 Cr
-22.0% Downside
Median Value
₹201.60
Value Range
₹103 - ₹353
Assessment
Trading Above Calculated Value
Safety Margin
-28.2%

PODDARMENT Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹201.60 ₹161.28 - ₹241.92 -22.0% EPS: ₹16.80, Sector P/E: 12x
Book Value Method asset ₹330.00 ₹297.00 - ₹363.00 +27.7% Book Value/Share: ₹330.00, P/B: 1.0x
Revenue Multiple Method revenue ₹266.18 ₹239.56 - ₹292.80 +3.0% Revenue/Share: ₹332.73, P/S: 0.8x
EBITDA Multiple Method earnings ₹167.73 ₹150.96 - ₹184.50 -35.1% EBITDA: ₹33.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹103.38 ₹82.70 - ₹124.06 -60.0% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹107.52 ₹96.77 - ₹118.27 -58.4% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹137.83 ₹124.05 - ₹151.61 -46.7% Revenue Growth: 5.1%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹353.19 ₹317.87 - ₹388.51 +36.7% EPS: ₹16.80, BVPS: ₹330.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check PODDARMENT share price latest .

Valuation Comparison Chart

PODDARMENT Intrinsic Value Analysis

What is the intrinsic value of PODDARMENT?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Poddar Pigments (PODDARMENT) is ₹201.60 (median value). With the current market price of ₹258.45, this represents a -22.0% variance from our estimated fair value.

The valuation range spans from ₹103.38 to ₹353.19, indicating ₹103.38 - ₹353.19.

Is PODDARMENT undervalued or overvalued?

Based on our multi-method analysis, Poddar Pigments (PODDARMENT) appears to be trading above calculated value by approximately 22.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 13.29 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.14 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 5.0% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 8.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.88x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹12 Cr ₹-1 Cr Positive Operating Cash Flow 6/10
March 2024 ₹21 Cr ₹9 Cr Positive Free Cash Flow 7/10
March 2023 ₹16 Cr ₹16 Cr Positive Free Cash Flow 8/10
March 2022 ₹-3 Cr ₹-4 Cr Negative Cash Flow 3/10
March 2021 ₹24 Cr ₹11 Cr Positive Free Cash Flow 7/10