PNB Housing Finance Complete Financial Statements

PNBHOUSING • Review detailed financials to uncover trends, confirm thesis & journal trades
9 Years of Data
2025 - 2017

Complete Financial Data Export

Export complete financial statements for PNB Housing Finance (PNBHOUSING). Downloads include all available records across all periods. For market performance, see the PNBHOUSING stock price today .

Profitability Ratios

Net Profit Margin 27.31% 2025 data
EBITDA Margin 95.87% 2025 data
Operating Margin 96.00% 2025 data
Return on Assets 0.71% 2025 data
Return on Equity 3.45% 2025 data

Balance Sheet Ratios

Current Ratio 0.07 2025 data
Debt to Equity 4.89 2025 data
Equity Ratio 20.44% 2025 data
Asset Turnover 0.03 2025 data

Year-over-Year Growth Analysis

Comparing Sept 2024 vs Sept 2025
Revenue Growth
+13.4%
Year-over-Year
Net Profit Growth
+23.8%
Year-over-Year
EBITDA Growth
+17.6%
Year-over-Year
Expense Growth
-38.5%
Year-over-Year
Assets Growth
+14.0%
Year-over-Year
Equity Growth
+12.6%
Year-over-Year
Liabilities Growth
+14.0%
Year-over-Year
Operating Cash Flow Growth
-72.8%
Year-over-Year
Investing Cash Flow Growth
+163.8%
Year-over-Year
Financing Cash Flow Growth
+77.2%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars Sept 2025 Mar 2025 Jun 2025 Sept 2024 Mar 2024 Jun 2024 Dec 2024 Sept 2023 Mar 2023 Jun 2023 Dec 2023 Sept 2022 Mar 2022 Jun 2022 Dec 2022 Sept 2021 Mar 2021 Jun 2021 Dec 2021 Sept 2020 Mar 2020 Jun 2020 Dec 2020 Sept 2019 Mar 2019 Jun 2019 Dec 2019 Sept 2018 Mar 2018 Jun 2018 Dec 2018 Sept 2017 Jun 2017 Dec 2017
Revenue 2,131 2,037 2,082 1,880 1,814 1,832 1,943 1,779 1,638 1,708 1,756 1,683 1,426 1,412 1,797 1,586 1,834 1,693 1,496 2,022 1,952 1,872 1,896 2,230 2,148 2,233 2,075 1,808 1,638 1,648 2,079 1,274 1,160 1,416
Expenses 88 133 145 143 170 168 155 204 275 201 216 366 257 158 421 247 480 262 233 272 885 163 342 266 167 290 297 199 228 167 219 158 159 148
EBITDA 2,043 1,904 1,937 1,737 1,644 1,665 1,788 1,576 1,363 1,507 1,540 1,318 1,169 1,254 1,376 1,339 1,354 1,431 1,263 1,750 1,067 1,709 1,554 1,964 1,982 1,943 1,777 1,609 1,410 1,482 1,859 1,116 1,001 1,268
Operating Profit Margin % 96.00% 93.00% 93.00% 92.00% 91.00% 91.00% 92.00% 89.00% 83.00% 88.00% 88.00% 78.00% 82.00% 89.00% 77.00% 84.00% 74.00% 85.00% 84.00% 87.00% 55.00% 91.00% 82.00% 88.00% 92.00% 87.00% 86.00% 89.00% 86.00% 90.00% 89.00% 88.00% 86.00% 90.00%
Depreciation 16 14 15 14 14 13 14 11 13 13 13 13 14 13 13 13 14 13 13 15 15 16 14 17 9 16 18 8 7 7 8 5 5 7
Interest 1,267 1,178 1,234 1,119 1,070 1,097 1,158 1,057 1,008 1,048 1,087 964 931 930 996 1,035 1,151 1,103 996 1,340 1,380 1,364 1,246 1,521 1,428 1,513 1,461 1,229 1,026 1,100 1,410 835 751 926
Profit Before Tax 760 711 688 605 560 554 616 507 343 447 440 340 224 311 367 291 188 315 254 396 -327 330 294 426 545 414 298 373 377 375 442 276 245 336
Tax 178 161 154 135 121 121 132 124 63 99 102 78 54 76 98 56 61 72 65 82 -85 72 61 59 165 130 61 120 125 120 139 86 75 106
Net Profit 582 550 534 470 439 433 483 383 279 347 338 263 170 235 269 235 127 243 188 313 -242 257 232 367 380 285 237 253 253 256 303 190 170 230
Earnings Per Share (₹) 22.34 21.18 20.52 18.08 16.91 16.66 18.60 14.76 16.52 13.64 13.04 15.57 10.06 13.94 15.95 13.96 7.55 14.45 11.18 18.63 -14.39 15.29 13.82 21.82 22.68 16.95 14.10 15.11 15.16 15.31 18.09 11.41 10.21 13.77

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2022 2021 2020 2019 2018
ASSETS
Total Assets 82,520 72,405 66,874 65,730 71,392 78,930 83,869 63,015
Current Assets 4,068 3,601 5,543 6,358 8,089 9,685 4,851 3,305
Fixed Assets 239 207 146 150 181 251 103 76
Capital Work in Progress 16 15 3 4 2 4 5 10
Investments 3,381 4,346 3,196 3,483 2,045 2,076 4,561 2,413
Other Assets 78,884 67,837 63,528 62,093 69,164 76,599 79,200 60,516
LIABILITIES
Total Liabilities 82,520 72,405 66,874 65,730 71,392 78,930 83,869 63,015
Current Liabilities 59,013 51,529 53,571 52,911 58,188 66,633 61,587 42,070
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 16,863 14,974 11,014 9,872 8,923 7,998 7,544 6,567
Share Capital 260 260 169 169 168 168 168 167
Reserves & Surplus 16,603 14,715 10,845 9,703 8,755 7,830 7,376 6,401

Cash Flow Statement

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2022 March 2021 March 2020 March 2019 March 2018
Operating Activities -8,057 -4,662 -1,865 6,254 6,611 8,929 -16,617 -15,664
Investing Activities 757 -1,186 176 -1,475 21 -63 -54 -50
Financing Activities 7,404 4,179 302 -6,732 -8,178 -4,386 17,888 18,464
Net Cash Flow 104 -1,669 -1,388 -1,953 -1,546 4,480 1,217 2,751