Pioneer Embroideries Complete Financial Statements

PIONEEREMB • Review detailed financials to uncover trends, confirm thesis & journal trades
11 Years of Data
2025 - 2015

Complete Financial Data Export

Export complete financial statements for Pioneer Embroideries (PIONEEREMB). Downloads include all available records across all periods. For market performance, see the PIONEEREMB stock price today .

Profitability Ratios

Net Profit Margin -4.82% 2025 data
EBITDA Margin 1.20% 2025 data
Operating Margin 1.00% 2025 data
Return on Assets -1.24% 2025 data
Return on Equity -2.58% 2025 data

Balance Sheet Ratios

Current Ratio 1.75 2025 data
Debt to Equity 2.08 2025 data
Equity Ratio 48.14% 2025 data
Asset Turnover 0.26 2025 data

Year-over-Year Growth Analysis

Comparing Sept 2024 vs Sept 2025
Revenue Growth
-11.7%
Year-over-Year
Net Profit Growth
-500.0%
Year-over-Year
EBITDA Growth
-87.5%
Year-over-Year
Expense Growth
-5.7%
Year-over-Year
Assets Growth
-3.0%
Year-over-Year
Equity Growth
+6.2%
Year-over-Year
Liabilities Growth
-3.0%
Year-over-Year
Operating Cash Flow Growth
+175.0%
Year-over-Year
Investing Cash Flow Growth
+76.5%
Year-over-Year
Financing Cash Flow Growth
-243.8%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars Sept 2025 Mar 2025 Jun 2025 Sept 2024 Mar 2024 Jun 2024 Dec 2024 Sept 2023 Mar 2023 Jun 2023 Dec 2023 Sept 2022 Mar 2022 Jun 2022 Dec 2022 Sept 2021 Mar 2021 Jun 2021 Dec 2021 Sept 2020 Mar 2020 Jun 2020 Dec 2020 Sept 2019 Mar 2019 Jun 2019 Dec 2019 Sept 2018 Jun 2018 Dec 2018
Revenue 83 92 91 94 97 97 96 83 74 74 85 81 75 86 66 76 81 66 76 53 52 25 69 62 71 68 61 71 65 68
Expenses 82 85 83 87 87 90 89 78 70 70 79 68 70 84 64 69 70 59 69 47 47 23 59 57 66 63 53 67 61 62
EBITDA 1 8 8 8 10 7 8 5 5 4 6 13 5 2 3 7 10 7 6 5 5 1 11 5 5 5 8 5 5 5
Operating Profit Margin % 1.00% 4.00% 4.00% 8.00% 8.00% 6.00% 8.00% 5.00% 6.00% 5.00% 6.00% 3.00% 5.00% 2.00% 3.00% 9.00% 11.00% 10.00% 8.00% 10.00% 8.00% 4.00% 15.00% 8.00% 6.00% 7.00% 9.00% 6.00% 6.00% 7.00%
Depreciation 4 4 4 4 4 4 4 3 2 2 3 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2
Interest 2 2 3 3 3 3 1 2 1 1 3 1 1 1 1 1 1 1 1 1 1 1 1 2 2 2 1 2 2 2
Profit Before Tax -5 2 1 1 3 0 3 0 2 1 0 10 2 0 0 5 7 4 4 2 2 -2 8 1 0 1 4 1 1 1
Tax -1 1 0 0 0 0 1 0 1 0 0 3 1 0 0 1 -3 1 1 0 0 0 0 0 0 0 0 0 0 0
Net Profit -4 1 1 1 3 0 2 0 1 1 0 7 1 0 0 4 10 3 3 2 2 -2 8 1 0 1 4 1 1 1
Earnings Per Share (₹) -1.23 0.45 0.35 0.23 0.92 0.07 0.71 0.05 0.34 0.38 0.01 2.68 0.47 0.02 0.06 1.40 4.02 1.14 1.13 0.95 0.61 -0.70 3.19 0.56 0.17 0.49 1.58 0.48 0.37 0.54

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
ASSETS
Total Assets 322 332 294 199 188 173 196 200 203 213 266
Current Assets 124 133 120 106 96 84 98 89 91 81 133
Fixed Assets 182 186 75 78 80 85 93 104 108 98 94
Capital Work in Progress 0 0 72 8 0 0 2 3 0 3 5
Investments 12 12 12 1 0 0 0 0 0 0 0
Other Assets 128 135 135 112 108 87 100 92 95 112 166
LIABILITIES
Total Liabilities 322 332 294 199 188 173 196 200 203 213 266
Current Liabilities 71 83 83 17 17 18 26 40 40 48 38
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 155 146 129 122 110 87 79 76 76 81 94
Share Capital 31 30 27 27 27 25 25 24 22 35 41
Reserves & Surplus 124 115 102 94 83 61 53 47 38 46 58

Cash Flow Statement

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2022 March 2021 March 2020 March 2019 March 2018 March 2017 March 2016 March 2015
Operating Activities 33 12 10 13 18 26 19 17 36 22 29
Investing Activities -8 -34 -65 -10 -8 3 -4 -7 -24 -10 6
Financing Activities -23 16 60 -8 -5 -28 -16 -10 -12 -15 -35
Net Cash Flow 1 -6 5 -5 5 1 -1 0 0 -3 0