Pine Labs Intrinsic Value

PINELABS • Financial Services
Current Stock Price
₹172.84
Primary Intrinsic Value
₹51.85
Market Cap
₹N/A
-70.0% Downside
Median Value
₹51.85
Value Range
₹52 - ₹52
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

PINELABS Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹51.85 ₹41.48 - ₹62.22 -70.0% EPS: ₹0.24, Sector P/E: 12x
PEG Ratio Method growth ₹51.85 ₹46.66 - ₹57.04 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹51.85 ₹46.66 - ₹57.04 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check PINELABS share price latest .

Valuation Comparison Chart

PINELABS Intrinsic Value Analysis

What is the intrinsic value of PINELABS?

Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Pine Labs (PINELABS) is ₹51.85 (median value). With the current market price of ₹172.84, this represents a -70.0% variance from our estimated fair value.

The valuation range spans from ₹51.85 to ₹51.85, indicating ₹51.85 - ₹51.85.

Is PINELABS undervalued or overvalued?

Based on our multi-method analysis, Pine Labs (PINELABS) appears to be trading above calculated value by approximately 70.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 32.19 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 0.7% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 12.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 0.25x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹50 Cr ₹-193 Cr Positive Operating Cash Flow 6/10
March 2024 ₹-229 Cr ₹-240 Cr Negative Cash Flow 3/10
March 2023 ₹-152 Cr ₹-373 Cr Negative Cash Flow 3/10
March 2022 ₹-79 Cr ₹-301 Cr Negative Cash Flow 3/10
March 2021 ₹111 Cr ₹-19 Cr Positive Operating Cash Flow 6/10