Pine Labs Intrinsic Value

PINELABS • Financial Services
Current Stock Price
₹223.06
Primary Intrinsic Value
₹66.92
Market Cap
₹N/A
-70.0% Downside
Median Value
₹66.92
Value Range
₹67 - ₹67
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

PINELABS Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹66.92 ₹53.54 - ₹80.30 -70.0% EPS: ₹0.24, Sector P/E: 12x
PEG Ratio Method growth ₹66.92 ₹60.23 - ₹73.61 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹66.92 ₹60.23 - ₹73.61 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check PINELABS share price latest .

Valuation Comparison Chart

PINELABS Intrinsic Value Analysis

What is the intrinsic value of PINELABS?

Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Pine Labs (PINELABS) is ₹66.92 (median value). With the current market price of ₹223.06, this represents a -70.0% variance from our estimated fair value.

The valuation range spans from ₹66.92 to ₹66.92, indicating ₹66.92 - ₹66.92.

Is PINELABS undervalued or overvalued?

Based on our multi-method analysis, Pine Labs (PINELABS) appears to be trading above calculated value by approximately 70.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 32.19 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 3.06 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 0.7% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 12.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 0.25x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹50 Cr ₹-193 Cr Positive Operating Cash Flow 6/10
March 2024 ₹-229 Cr ₹-240 Cr Negative Cash Flow 3/10
March 2023 ₹-152 Cr ₹-373 Cr Negative Cash Flow 3/10
March 2022 ₹-79 Cr ₹-301 Cr Negative Cash Flow 3/10
March 2021 ₹111 Cr ₹-19 Cr Positive Operating Cash Flow 6/10