Pearl Polymers Intrinsic Value

PEARLPOLY • Consumer Goods
Current Stock Price
₹21.70
Primary Intrinsic Value
₹48.53
Market Cap
₹36.9 Cr
+123.6% Upside
Median Value
₹48.53
Value Range
₹21 - ₹54
Assessment
Trading Below Calculated Value
Safety Margin
55.3%

PEARLPOLY Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹48.53 ₹43.68 - ₹53.38 +123.6% Book Value/Share: ₹19.41, P/B: 2.5x
Revenue Multiple Method revenue ₹21.18 ₹19.06 - ₹23.30 -2.4% Revenue/Share: ₹14.12, P/S: 1.5x
Simple DCF (5Y) dcf ₹54.25 ₹43.40 - ₹65.10 +150.0% CF Growth: 15.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check PEARLPOLY share price latest .

Valuation Comparison Chart

PEARLPOLY Intrinsic Value Analysis

What is the intrinsic value of PEARLPOLY?

Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Pearl Polymers (PEARLPOLY) is ₹48.53 (median value). With the current market price of ₹21.70, this represents a +123.6% variance from our estimated fair value.

The valuation range spans from ₹21.18 to ₹54.25, indicating ₹21.18 - ₹54.25.

Is PEARLPOLY undervalued or overvalued?

Based on our multi-method analysis, Pearl Polymers (PEARLPOLY) appears to be trading below calculated value by approximately 123.6%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 34.00 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.24 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity -18.2% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin -35.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.59x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-5 Cr ₹-5 Cr Negative Cash Flow 3/10
March 2024 ₹-7 Cr ₹-7 Cr Negative Cash Flow 3/10
March 2023 ₹-5 Cr ₹-6 Cr Negative Cash Flow 3/10
March 2022 ₹29 Cr ₹29 Cr Positive Free Cash Flow 8/10
March 2021 ₹2 Cr ₹2 Cr Positive Free Cash Flow 8/10