Parnax Lab Intrinsic Value

PARNAXLAB • Healthcare
Current Stock Price
₹120.80
Primary Intrinsic Value
₹277.20
Market Cap
₹145.0 Cr
+61.2% Upside
Median Value
₹194.67
Value Range
₹81 - ₹302
Assessment
Trading Below Calculated Value
Safety Margin
37.9%

PARNAXLAB Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹277.20 ₹221.76 - ₹332.64 +129.5% EPS: ₹12.60, Sector P/E: 22x
Book Value Method asset ₹138.33 ₹124.50 - ₹152.16 +14.5% Book Value/Share: ₹69.17, P/B: 2.0x
Revenue Multiple Method revenue ₹241.60 ₹217.44 - ₹265.76 +100.0% Revenue/Share: ₹210.00, P/S: 2.0x
EBITDA Multiple Method earnings ₹241.60 ₹217.44 - ₹265.76 +100.0% EBITDA: ₹36.00Cr, EV/EBITDA: 10x
Simple DCF (5Y) dcf ₹302.00 ₹241.60 - ₹362.40 +150.0% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹80.64 ₹72.58 - ₹88.70 -33.2% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹194.67 ₹175.20 - ₹214.14 +61.2% Revenue Growth: 6.0%, Adj P/E: 15.5x
ROE Based Valuation profitability ₹186.67 ₹168.00 - ₹205.34 +54.5% ROE: 19.3%, P/E Multiple: 14x
Graham Defensive Method conservative ₹138.33 ₹124.50 - ₹152.16 +14.5% EPS: ₹12.60, BVPS: ₹69.17
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check PARNAXLAB share price latest .

Valuation Comparison Chart

PARNAXLAB Intrinsic Value Analysis

What is the intrinsic value of PARNAXLAB?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Parnax Lab (PARNAXLAB) is ₹194.67 (median value). With the current market price of ₹120.80, this represents a +61.2% variance from our estimated fair value.

The valuation range spans from ₹80.64 to ₹302.00, indicating ₹80.64 - ₹302.00.

Is PARNAXLAB undervalued or overvalued?

Based on our multi-method analysis, Parnax Lab (PARNAXLAB) appears to be trading below calculated value by approximately 61.2%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 2.03 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 2.29 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 19.3% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 13.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 1.33x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹32 Cr ₹24 Cr Positive Free Cash Flow 8/10
March 2024 ₹16 Cr ₹0 Cr Positive Operating Cash Flow 6/10
March 2023 ₹21 Cr ₹16 Cr Positive Free Cash Flow 8/10
March 2022 ₹9 Cr ₹1 Cr Positive Free Cash Flow 7/10
March 2021 ₹6 Cr ₹3 Cr Positive Free Cash Flow 7/10