Parmeshwari Silk Mills Intrinsic Value

PARMSILK • Textiles
Current Stock Price
₹86.01
Primary Intrinsic Value
₹258.03
Market Cap
₹25.8 Cr
+113.1% Upside
Median Value
₹183.33
Value Range
₹145 - ₹258
Assessment
Trading Below Calculated Value
Safety Margin
53.1%

PARMSILK Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹258.03 ₹206.42 - ₹309.64 +200.0% EPS: ₹22.68, Sector P/E: 12x
Book Value Method asset ₹183.33 ₹165.00 - ₹201.66 +113.1% Book Value/Share: ₹183.33, P/B: 1.0x
Revenue Multiple Method revenue ₹172.02 ₹154.82 - ₹189.22 +100.0% Revenue/Share: ₹653.33, P/S: 0.8x
EBITDA Multiple Method earnings ₹172.02 ₹154.82 - ₹189.22 +100.0% EBITDA: ₹20.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹215.03 ₹172.02 - ₹258.04 +150.0% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹145.15 ₹130.64 - ₹159.67 +68.8% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹186.88 ₹168.19 - ₹205.57 +117.3% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹172.02 ₹154.82 - ₹189.22 +100.0% ROE: 14.5%, P/E Multiple: 12x
Graham Defensive Method conservative ₹258.03 ₹232.23 - ₹283.83 +200.0% EPS: ₹22.68, BVPS: ₹183.33
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check PARMSILK share price latest .

Valuation Comparison Chart

PARMSILK Intrinsic Value Analysis

What is the intrinsic value of PARMSILK?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Parmeshwari Silk Mills (PARMSILK) is ₹183.33 (median value). With the current market price of ₹86.01, this represents a +113.1% variance from our estimated fair value.

The valuation range spans from ₹145.15 to ₹258.03, indicating ₹145.15 - ₹258.03.

Is PARMSILK undervalued or overvalued?

Based on our multi-method analysis, Parmeshwari Silk Mills (PARMSILK) appears to be trading below calculated value by approximately 113.1%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 3.62 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 4.09 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 14.5% Industry Standard: 15%+ Above 10% Measures shareholder return efficiency
Operating Margin 11.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 0.87x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹13 Cr ₹8 Cr Positive Free Cash Flow 8/10
March 2024 ₹-1 Cr ₹-11 Cr Negative Cash Flow 3/10
March 2023 ₹8 Cr ₹5 Cr Positive Free Cash Flow 8/10