Panyam Cements & Mineral Industries Intrinsic Value

PANCM • Construction
Current Stock Price
₹138.00
Primary Intrinsic Value
₹64.00
Market Cap
₹110.4 Cr
+150.0% Upside
Median Value
₹345.00
Value Range
₹64 - ₹345
Assessment
Trading Below Calculated Value
Safety Margin
60.0%

PANCM Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Revenue Multiple Method revenue ₹64.00 ₹57.60 - ₹70.40 -53.6% Revenue/Share: ₹80.00, P/S: 0.8x
Simple DCF (5Y) dcf ₹345.00 ₹276.00 - ₹414.00 +150.0% CF Growth: 15.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check PANCM share price latest .

Valuation Comparison Chart

PANCM Intrinsic Value Analysis

What is the intrinsic value of PANCM?

Based on our comprehensive analysis using 2 different valuation methods, the estimated intrinsic value of Panyam Cements & Mineral Industries (PANCM) is ₹345.00 (median value). With the current market price of ₹138.00, this represents a +150.0% variance from our estimated fair value.

The valuation range spans from ₹64.00 to ₹345.00, indicating ₹64.00 - ₹345.00.

Is PANCM undervalued or overvalued?

Based on our multi-method analysis, Panyam Cements & Mineral Industries (PANCM) appears to be trading below calculated value by approximately 150.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.16 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio -0.94 Industry Standard: <0.5 Below 0.5 Indicates financial leverage level
Return on Equity 39.6% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin -1091.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.30x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-11 Cr ₹-11 Cr Negative Cash Flow 3/10
March 2024 ₹-39 Cr ₹-77 Cr Negative Cash Flow 3/10
March 2023 ₹-34 Cr ₹-68 Cr Negative Cash Flow 3/10
March 2022 ₹61 Cr ₹48 Cr Positive Free Cash Flow 8/10
March 2021 ₹6 Cr ₹6 Cr Positive Free Cash Flow 8/10