Panchmahal Steels Intrinsic Value

PANCHMAHQ • Industrial Products
Current Stock Price
₹306.10
Primary Intrinsic Value
₹84.21
Market Cap
₹581.6 Cr
-60.0% Downside
Median Value
₹122.44
Value Range
₹84 - ₹286
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

PANCHMAHQ Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹84.21 ₹75.79 - ₹92.63 -72.5% Book Value/Share: ₹84.21, P/B: 1.0x
Revenue Multiple Method revenue ₹155.37 ₹139.83 - ₹170.91 -49.2% Revenue/Share: ₹194.21, P/S: 0.8x
EBITDA Multiple Method earnings ₹122.44 ₹110.20 - ₹134.68 -60.0% EBITDA: ₹11.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹285.96 ₹228.77 - ₹343.15 -6.6% CF Growth: 15.0%, Discount: 15%
Dividend Yield Method dividend ₹91.83 ₹82.65 - ₹101.01 -70.0% DPS: ₹3.00, Target Yield: 3.5%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check PANCHMAHQ share price latest .

Valuation Comparison Chart

PANCHMAHQ Intrinsic Value Analysis

What is the intrinsic value of PANCHMAHQ?

Based on our comprehensive analysis using 5 different valuation methods, the estimated intrinsic value of Panchmahal Steels (PANCHMAHQ) is ₹122.44 (median value). With the current market price of ₹306.10, this represents a -60.0% variance from our estimated fair value.

The valuation range spans from ₹84.21 to ₹285.96, indicating ₹84.21 - ₹285.96.

Is PANCHMAHQ undervalued or overvalued?

Based on our multi-method analysis, Panchmahal Steels (PANCHMAHQ) appears to be trading above calculated value by approximately 60.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 25.86 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.51 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity -1.2% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 2.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.52x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-5 Cr ₹-5 Cr Negative Cash Flow 3/10
March 2024 ₹40 Cr ₹40 Cr Positive Free Cash Flow 8/10
March 2023 ₹-30 Cr ₹-34 Cr Negative Cash Flow 3/10
March 2022 ₹38 Cr ₹37 Cr Positive Free Cash Flow 8/10
March 2021 ₹29 Cr ₹29 Cr Positive Free Cash Flow 8/10