Panafic Industrials Intrinsic Value

PANAFIC • Financial Services
Current Stock Price
₹0.84
Primary Intrinsic Value
₹2.10
Market Cap
₹0.7 Cr
+150.0% Upside
Median Value
₹2.10
Value Range
₹1 - ₹2
Assessment
Trading Below Calculated Value
Safety Margin
60.0%

PANAFIC Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹2.10 ₹1.89 - ₹2.31 +150.0% Book Value/Share: ₹12.50, P/B: 0.8x
Revenue Multiple Method revenue ₹1.25 ₹1.12 - ₹1.38 +48.8% Revenue/Share: ₹1.25, P/S: 1.0x
Simple DCF (5Y) dcf ₹2.10 ₹1.68 - ₹2.52 +150.0% CF Growth: 15.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check PANAFIC share price latest .

Valuation Comparison Chart

PANAFIC Intrinsic Value Analysis

What is the intrinsic value of PANAFIC?

Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Panafic Industrials (PANAFIC) is ₹2.10 (median value). With the current market price of ₹0.84, this represents a +150.0% variance from our estimated fair value.

The valuation range spans from ₹1.25 to ₹2.10, indicating ₹1.25 - ₹2.10.

Is PANAFIC undervalued or overvalued?

Based on our multi-method analysis, Panafic Industrials (PANAFIC) appears to be trading below calculated value by approximately 150.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Debt to Equity Ratio 1.40 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Operating Margin 27.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.07x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2024 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2023 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2022 ₹10 Cr ₹10 Cr Positive Free Cash Flow 8/10
March 2021 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10
March 2020 ₹-6 Cr ₹-6 Cr Negative Cash Flow 3/10