Panache Digilife Intrinsic Value
PANACHE Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹91.54 | ₹73.23 - ₹109.85 | -70.0% | EPS: ₹3.76, Sector P/E: 12x |
| Book Value Method | asset | ₹61.03 | ₹54.93 - ₹67.13 | -80.0% | Book Value/Share: ₹44.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹91.54 | ₹82.39 - ₹100.69 | -70.0% | Revenue/Share: ₹104.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹122.06 | ₹109.85 - ₹134.27 | -60.0% | EBITDA: ₹12.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹122.06 | ₹97.65 - ₹146.47 | -60.0% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹91.54 | ₹82.39 - ₹100.69 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹91.54 | ₹82.39 - ₹100.69 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹152.57 | ₹137.31 - ₹167.83 | -50.0% | ROE: 6.1%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹91.54 | ₹82.39 - ₹100.69 | -70.0% | EPS: ₹3.76, BVPS: ₹44.00 |
Want to compare with current market value? Check PANACHE share price latest .
Valuation Comparison Chart
PANACHE Intrinsic Value Analysis
What is the intrinsic value of PANACHE?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Panache Digilife (PANACHE) is ₹91.54 (median value). With the current market price of ₹305.15, this represents a -70.0% variance from our estimated fair value.
The valuation range spans from ₹61.03 to ₹152.57, indicating ₹61.03 - ₹152.57.
Is PANACHE undervalued or overvalued?
Based on our multi-method analysis, Panache Digilife (PANACHE) appears to be trading above calculated value by approximately 70.0%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 50.50 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 1.73 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | 6.1% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 6.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.37x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
Related Pages for Panache Digilife
Additional stock information and data for PANACHE
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-15 Cr | ₹-15 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹5 Cr | ₹5 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹-7 Cr | ₹-7 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹7 Cr | ₹7 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹6 Cr | ₹6 Cr | Positive Free Cash Flow | 8/10 |