Panacea Biotec Intrinsic Value

PANACEABIO • Healthcare
Current Stock Price
₹347.55
Primary Intrinsic Value
₹868.88
Market Cap
₹208.5 Cr
+100.0% Upside
Median Value
₹695.10
Value Range
₹139 - ₹869
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

PANACEABIO Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹868.88 ₹781.99 - ₹955.77 +150.0% Book Value/Share: ₹1385.00, P/B: 2.0x
Revenue Multiple Method revenue ₹695.10 ₹625.59 - ₹764.61 +100.0% Revenue/Share: ₹1000.00, P/S: 2.0x
Simple DCF (5Y) dcf ₹139.02 ₹111.22 - ₹166.82 -60.0% CF Growth: 5.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check PANACEABIO share price latest .

Valuation Comparison Chart

PANACEABIO Intrinsic Value Analysis

What is the intrinsic value of PANACEABIO?

Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Panacea Biotec (PANACEABIO) is ₹695.10 (median value). With the current market price of ₹347.55, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹139.02 to ₹868.88, indicating ₹139.02 - ₹868.88.

Is PANACEABIO undervalued or overvalued?

Based on our multi-method analysis, Panacea Biotec (PANACEABIO) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 5.92 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity -6.7% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin -13.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.47x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-27 Cr ₹-27 Cr Negative Cash Flow 3/10
March 2024 ₹4 Cr ₹4 Cr Positive Free Cash Flow 8/10
March 2023 ₹-423 Cr ₹-423 Cr Negative Cash Flow 3/10
March 2022 ₹-108 Cr ₹-108 Cr Negative Cash Flow 3/10
March 2021 ₹107 Cr ₹83 Cr Positive Free Cash Flow 8/10