Panacea Biotec Complete Financial Statements

PANACEABIO • Review detailed financials to uncover trends, confirm thesis & journal trades
11 Years of Data
2025 - 2015

Complete Financial Data Export

Export complete financial statements for Panacea Biotec (PANACEABIO). Downloads include all available records across all periods. For market performance, see the PANACEABIO stock price today .

Profitability Ratios

Net Profit Margin -9.33% 2025 data
EBITDA Margin -6.00% 2025 data
Operating Margin -13.00% 2025 data
Return on Assets -1.09% 2025 data
Return on Equity -1.68% 2025 data

Balance Sheet Ratios

Current Ratio 5.92 2025 data
Debt to Equity 1.55 2025 data
Equity Ratio 64.42% 2025 data
Asset Turnover 0.12 2025 data

Year-over-Year Growth Analysis

Comparing Sept 2024 vs Sept 2025
Revenue Growth
-3.2%
Year-over-Year
Net Profit Growth
-380.0%
Year-over-Year
EBITDA Growth
-164.3%
Year-over-Year
Expense Growth
+13.6%
Year-over-Year
Assets Growth
+3.9%
Year-over-Year
Equity Growth
-0.8%
Year-over-Year
Liabilities Growth
+3.9%
Year-over-Year
Operating Cash Flow Growth
-775.0%
Year-over-Year
Investing Cash Flow Growth
+828.6%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars Sept 2025 Mar 2025 Jun 2025 Sept 2024 Mar 2024 Jun 2024 Dec 2024 Sept 2023 Mar 2023 Jun 2023 Dec 2023 Sept 2022 Mar 2022 Jun 2022 Dec 2022 Sept 2021 Mar 2021 Jun 2021 Dec 2021 Sept 2020 Mar 2020 Jun 2020 Dec 2020 Sept 2019 Mar 2019 Jun 2019 Dec 2019 Sept 2018 Jun 2018 Dec 2018
Revenue 150 169 184 155 150 122 170 149 163 163 159 143 1,821 151 157 234 173 136 158 184 144 134 144 129 485 131 171 122 123 114
Expenses 159 159 168 140 143 130 156 147 135 140 151 109 171 191 124 226 167 134 144 144 150 111 127 149 258 104 132 179 116 87
EBITDA -9 9 16 14 8 -8 14 2 29 24 8 34 1,650 -40 33 8 6 2 14 40 -6 23 17 -20 228 27 39 -57 7 27
Operating Profit Margin % -13.00% -20.00% -1.00% 5.00% -4.00% -12.00% 5.00% -2.00% -4.00% -8.00% 0.00% -4.00% -21.00% -72.00% -8.00% 3.00% 1.00% -1.00% 8.00% 21.00% -19.00% 16.00% 11.00% -19.00% -110.00% 17.00% 21.00% -48.00% -17.00% 21.00%
Depreciation 8 8 8 9 9 9 9 9 10 10 9 10 11 10 10 11 12 11 11 11 10 11 11 11 13 11 11 14 14 52
Interest 2 1 1 1 1 1 1 1 1 1 1 1 31 1 1 50 47 48 52 48 45 45 46 42 26 41 47 29 25 -14
Profit Before Tax -19 0 7 5 -2 -17 4 -8 18 13 -2 23 1,608 -51 22 -53 -53 -57 -49 -19 -61 -34 -40 -73 189 -25 -19 -99 -33 -11
Tax -5 2 3 0 0 -1 0 1 31 2 1 8 371 5 3 0 2 0 0 0 9 0 0 2 3 3 2 -2 3 5
Net Profit -14 -2 4 5 -2 -16 4 -8 -13 11 -2 16 1,238 -56 19 -53 -54 -57 -49 -19 -70 -34 -40 -75 186 -28 -21 -97 -35 -16
Earnings Per Share (₹) -2.27 -0.31 0.66 0.77 -0.23 -2.59 0.74 -1.35 -2.03 1.79 -0.37 2.56 202.03 -9.17 3.16 -8.65 -8.84 -9.36 -8.03 -3.16 -11.38 -5.58 -6.54 -12.25 30.35 -4.62 -3.48 -15.83 -5.75 -2.60

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
ASSETS
Total Assets 1,290 1,241 1,271 1,759 1,178 1,390 1,376 1,608 1,800 1,854 1,931
Current Assets 545 486 562 951 511 683 508 560 533 549 526
Fixed Assets 567 582 600 622 609 657 806 949 1,001 1,071 1,144
Capital Work in Progress 128 102 42 17 34 24 23 40 30 161 156
Investments 3 40 14 5 0 6 5 7 7 4 5
Other Assets 592 517 615 1,115 534 703 542 611 761 619 626
LIABILITIES
Total Liabilities 1,290 1,241 1,271 1,759 1,178 1,390 1,376 1,608 1,800 1,854 1,931
Current Liabilities 92 94 101 109 960 743 90 611 846 930 750
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 831 838 840 874 -232 196 347 306 366 450 475
Share Capital 6 6 6 6 6 6 6 6 6 22 22
Reserves & Surplus 807 814 816 849 -257 139 335 293 340 426 449

Cash Flow Statement

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2022 March 2021 March 2020 March 2019 March 2018 March 2017 March 2016 March 2015
Operating Activities -27 4 -423 -108 107 -31 105 118 131 91 37
Investing Activities 65 7 430 1,283 -48 -35 -6 55 -26 17 -37
Financing Activities -3 -3 -18 -1,176 -47 91 -101 -164 -107 -117 -1
Net Cash Flow 35 7 -11 -2 12 26 -2 9 -2 -10 -1