HomeStock ScreenerPacific IndustriesIntrinsic Value

Pacific Industries Intrinsic Value

Pacific Industries (PACIFICI) median intrinsic value is ₹173.74 from 8 valuation models (range ₹44–₹370), vs current price ₹147.99 — +17.4% upside (Trading Below Median Value), margin of safety 14.8%. For current market price and key ratios, visit PACIFICI screener.

Market Price (CMP)
₹147.99
Primary Intrinsic Value
₹53.00
Market Cap
₹103.6 Cr
+17.4% Upside
Median Value
₹173.74
Value Range
₹44 - ₹370
Assessment
Trading Below Median Value
Safety Margin
14.8%

PACIFICI Valuation Methods Summary — DCF, Graham Number & P/E

Pacific Industries intrinsic value across 8 models vs current price ₹147.99 — upside/downside and value range per method. See PACIFICI price to book ratio to compare market price against book value per share.

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹53.00 ₹42.40 - ₹63.60 -64.2% EPS: ₹2.12, Sector P/E: 25x
Book Value Method asset ₹369.98 ₹332.98 - ₹406.98 +150.0% Book Value/Share: ₹632.86, P/B: 2.5x
Revenue Multiple Method revenue ₹295.98 ₹266.38 - ₹325.58 +100.0% Revenue/Share: ₹228.57, P/S: 1.5x
EBITDA Multiple Method earnings ₹274.29 ₹246.86 - ₹301.72 +85.3% EBITDA: ₹16.00Cr, EV/EBITDA: 12x
Simple DCF (5Y) dcf ₹93.83 ₹75.06 - ₹112.60 -36.6% CF Growth: 5.3%, Discount: 15%
PEG Ratio Method growth ₹44.40 ₹39.96 - ₹48.84 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹44.40 ₹39.96 - ₹48.84 -70.0% Revenue Growth: 6.0%, Adj P/E: 18.5x
Graham Defensive Method conservative ₹173.74 ₹156.37 - ₹191.11 +17.4% EPS: ₹2.12, BVPS: ₹632.86
Method Types: Earnings Asset DCF Growth Dividend Conservative

PACIFICI Intrinsic Value vs Market Price — All Valuation Models

Pacific Industries fair value range ₹44–₹370 vs current market price ₹147.99 across 8 valuation models. Check Pacific Industries market cap to track the company's total market size over time.

PACIFICI Intrinsic Value Analysis — Undervalued or Overvalued?

Pacific Industries median intrinsic value ₹173.74, current price ₹147.99 — Trading Below Median Value by 17.4%, margin of safety 14.8%.

What is the intrinsic value of PACIFICI?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Pacific Industries (PACIFICI) is ₹173.74 (median value). With the current market price of ₹147.99, this represents a +17.4% variance from our estimated fair value.

The valuation range spans from ₹44.40 to ₹369.98, indicating ₹44.40 - ₹369.98.

Is PACIFICI undervalued or overvalued?

Based on our multi-method analysis, Pacific Industries (PACIFICI) appears to be trading below median value by approximately 17.4%.

PACIFICI Financial Health — Key Ratios vs Industry Benchmarks

Pacific Industries financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 8.74 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Operating Margin 6.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.29x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

PACIFICI Cash Flow Quality — Operating & Free Cash Flow

Pacific Industries operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2026 ₹7 Cr ₹7 Cr Positive Free Cash Flow 8/10
March 2025 ₹-9 Cr ₹-13 Cr Negative Cash Flow 3/10
March 2024 ₹37 Cr ₹23 Cr Positive Free Cash Flow 8/10
March 2023 ₹11 Cr ₹-8 Cr Positive Operating Cash Flow 6/10
March 2022 ₹6 Cr ₹-15 Cr Positive Operating Cash Flow 6/10