One Global Service Provider Intrinsic Value

ONEGLOBAL • Healthcare Services
Current Stock Price
₹566.45
Primary Intrinsic Value
₹308.40
Market Cap
₹1133 Cr
-60.0% Downside
Median Value
₹226.58
Value Range
₹113 - ₹411
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

ONEGLOBAL Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹308.40 ₹246.72 - ₹370.08 -45.6% EPS: ₹25.70, Sector P/E: 12x
Book Value Method asset ₹113.29 ₹101.96 - ₹124.62 -80.0% Book Value/Share: ₹36.00, P/B: 1.0x
Revenue Multiple Method revenue ₹169.94 ₹152.95 - ₹186.93 -70.0% Revenue/Share: ₹156.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹226.58 ₹203.92 - ₹249.24 -60.0% EBITDA: ₹60.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹226.58 ₹181.26 - ₹271.90 -60.0% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹411.20 ₹370.08 - ₹452.32 -27.4% EPS Growth: 20.0%, Fair P/E: 16.0x
Growth Adjusted P/E growth ₹221.02 ₹198.92 - ₹243.12 -61.0% Revenue Growth: 15.0%, Adj P/E: 8.6x
ROE Based Valuation profitability ₹352.00 ₹316.80 - ₹387.20 -37.9% ROE: 61.1%, P/E Multiple: 16x
Graham Defensive Method conservative ₹169.94 ₹152.95 - ₹186.93 -70.0% EPS: ₹25.70, BVPS: ₹36.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check ONEGLOBAL share price latest .

Valuation Comparison Chart

ONEGLOBAL Intrinsic Value Analysis

What is the intrinsic value of ONEGLOBAL?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of One Global Service Provider (ONEGLOBAL) is ₹226.58 (median value). With the current market price of ₹566.45, this represents a -60.0% variance from our estimated fair value.

The valuation range spans from ₹113.29 to ₹411.20, indicating ₹113.29 - ₹411.20.

Is ONEGLOBAL undervalued or overvalued?

Based on our multi-method analysis, One Global Service Provider (ONEGLOBAL) appears to be trading above calculated value by approximately 60.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Debt to Equity Ratio 1.47 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 61.1% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 19.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 2.94x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹14 Cr ₹14 Cr Positive Free Cash Flow 8/10
March 2024 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10
March 2023 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2022 ₹1 Cr ₹1 Cr Positive Free Cash Flow 7/10
March 2021 ₹1 Cr ₹1 Cr Positive Free Cash Flow 7/10