One Global Service Provider Intrinsic Value

ONEGLOBAL • Healthcare Services
Current Stock Price
₹626.35
Primary Intrinsic Value
₹382.80
Market Cap
₹1253 Cr
-59.8% Downside
Median Value
₹252.00
Value Range
₹125 - ₹510
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

ONEGLOBAL Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹382.80 ₹306.24 - ₹459.36 -38.9% EPS: ₹31.90, Sector P/E: 12x
Book Value Method asset ₹125.27 ₹112.74 - ₹137.80 -80.0% Book Value/Share: ₹36.00, P/B: 1.0x
Revenue Multiple Method revenue ₹187.91 ₹169.12 - ₹206.70 -70.0% Revenue/Share: ₹210.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹252.00 ₹226.80 - ₹277.20 -59.8% EBITDA: ₹84.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹250.54 ₹200.43 - ₹300.65 -60.0% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹510.40 ₹459.36 - ₹561.44 -18.5% EPS Growth: 20.0%, Fair P/E: 16.0x
Growth Adjusted P/E growth ₹274.34 ₹246.91 - ₹301.77 -56.2% Revenue Growth: 15.0%, Adj P/E: 8.6x
ROE Based Valuation profitability ₹496.00 ₹446.40 - ₹545.60 -20.8% ROE: 86.1%, P/E Multiple: 16x
Graham Defensive Method conservative ₹187.91 ₹169.12 - ₹206.70 -70.0% EPS: ₹31.90, BVPS: ₹36.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check ONEGLOBAL share price latest .

Valuation Comparison Chart

ONEGLOBAL Intrinsic Value Analysis

What is the intrinsic value of ONEGLOBAL?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of One Global Service Provider (ONEGLOBAL) is ₹252.00 (median value). With the current market price of ₹626.35, this represents a -59.8% variance from our estimated fair value.

The valuation range spans from ₹125.27 to ₹510.40, indicating ₹125.27 - ₹510.40.

Is ONEGLOBAL undervalued or overvalued?

Based on our multi-method analysis, One Global Service Provider (ONEGLOBAL) appears to be trading above calculated value by approximately 59.8%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Return on Equity 86.1% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 20.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 3.96x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹14 Cr ₹14 Cr Positive Free Cash Flow 8/10
March 2024 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10
March 2023 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2022 ₹1 Cr ₹1 Cr Positive Free Cash Flow 7/10
March 2021 ₹1 Cr ₹1 Cr Positive Free Cash Flow 7/10