Oswal Agro Mills Intrinsic Value
Oswal Agro Mills (OSWALAGRO) median intrinsic value is ₹56.77 from 3 valuation models (range ₹11–₹67), vs current price ₹37.42 — +51.7% upside (Trading Below Calculated Value), margin of safety 34.1%. Read Oswal Agro Mills dividend payments for the complete payout history and dividend yield track record.
OSWALAGRO Valuation Methods Summary — DCF, Graham Number & P/E
Oswal Agro Mills intrinsic value across 3 models vs current price ₹37.42 — upside/downside and value range per method. Analyse OSWALAGRO institutional holdings to track promoter, FII and institutional holdings.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹66.94 | ₹60.25 - ₹73.63 | +78.9% | Book Value/Share: ₹66.94, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹11.23 | ₹10.11 - ₹12.35 | -70.0% | Revenue/Share: ₹1.49, P/S: 0.8x |
| Simple DCF (5Y) | dcf | ₹56.77 | ₹45.42 - ₹68.12 | +51.7% | CF Growth: 15.0%, Discount: 15% |
OSWALAGRO Intrinsic Value vs Market Price — All Valuation Models
Oswal Agro Mills fair value range ₹11–₹67 vs current market price ₹37.42 across 3 valuation models. For current market price and key ratios, visit OSWALAGRO share price screener.
OSWALAGRO Intrinsic Value Analysis — Undervalued or Overvalued?
Oswal Agro Mills median intrinsic value ₹56.77, current price ₹37.42 — Trading Below Calculated Value by 51.7%, margin of safety 34.1%.
What is the intrinsic value of OSWALAGRO?
Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Oswal Agro Mills (OSWALAGRO) is ₹56.77 (median value). With the current market price of ₹37.42, this represents a +51.7% variance from our estimated fair value.
The valuation range spans from ₹11.23 to ₹66.94, indicating ₹11.23 - ₹66.94.
Is OSWALAGRO undervalued or overvalued?
Based on our multi-method analysis, Oswal Agro Mills (OSWALAGRO) appears to be trading below calculated value by approximately 51.7%.
OSWALAGRO Financial Health — Key Ratios vs Industry Benchmarks
Oswal Agro Mills financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Return on Equity | -20.5% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | -50300.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.02x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
OSWALAGRO Cash Flow Quality — Operating & Free Cash Flow
Oswal Agro Mills operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹56 Cr | ₹36 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹-82 Cr | ₹-82 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹-16 Cr | ₹-85 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹7 Cr | ₹7 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹-63 Cr | ₹-63 Cr | Negative Cash Flow | 3/10 |