Orient Green Power Intrinsic Value
GREENPOWER Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹33.12 | ₹26.50 - ₹39.74 | +180.9% | EPS: ₹2.76, Sector P/E: 12x |
| Book Value Method | asset | ₹9.14 | ₹8.23 - ₹10.05 | -22.5% | Book Value/Share: ₹9.14, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹4.06 | ₹3.65 - ₹4.47 | -65.6% | Revenue/Share: ₹5.08, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹22.91 | ₹20.62 - ₹25.20 | +94.3% | EBITDA: ₹468.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹13.38 | ₹10.70 - ₹16.06 | +13.5% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹17.66 | ₹15.89 - ₹19.43 | +49.8% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹22.74 | ₹20.47 - ₹25.01 | +92.9% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹23.58 | ₹21.22 - ₹25.94 | +100.0% | ROE: 30.2%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹18.28 | ₹16.45 - ₹20.11 | +55.0% | EPS: ₹2.76, BVPS: ₹9.14 |
Want to compare with current market value? Check GREENPOWER share price latest .
Valuation Comparison Chart
GREENPOWER Intrinsic Value Analysis
What is the intrinsic value of GREENPOWER?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Orient Green Power (GREENPOWER) is ₹18.28 (median value). With the current market price of ₹11.79, this represents a +55.0% variance from our estimated fair value.
The valuation range spans from ₹4.06 to ₹33.12, indicating ₹4.06 - ₹33.12.
Is GREENPOWER undervalued or overvalued?
Based on our multi-method analysis, Orient Green Power (GREENPOWER) appears to be trading below calculated value by approximately 55.0%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 0.64 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 1.55 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | 30.2% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 76.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.36x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
Related Pages for Orient Green Power
Additional stock information and data for GREENPOWER
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹169 Cr | ₹93 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹250 Cr | ₹249 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹229 Cr | ₹229 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹220 Cr | ₹220 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹187 Cr | ₹187 Cr | Positive Free Cash Flow | 8/10 |