Orient Bell Intrinsic Value
Orient Bell (ORIENTBELL) median intrinsic value is ₹314.44 from 9 valuation models (range ₹109–₹634), vs current price ₹317.00 — -0.8% downside (Trading Near Calculated Value), margin of safety -0.8%. Browse ORIENTBELL income statement for revenue, profit, balance sheet and cash flow data.
ORIENTBELL Valuation Methods Summary — DCF, Graham Number & P/E
Orient Bell intrinsic value across 9 models vs current price ₹317.00 — upside/downside and value range per method. Also explore ORIENTBELL price trends to track price trends across different timeframes.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹424.00 | ₹339.20 - ₹508.80 | +33.8% | EPS: ₹16.96, Sector P/E: 25x |
| Book Value Method | asset | ₹548.33 | ₹493.50 - ₹603.16 | +73.0% | Book Value/Share: ₹219.33, P/B: 2.5x |
| Revenue Multiple Method | revenue | ₹634.00 | ₹570.60 - ₹697.40 | +100.0% | Revenue/Share: ₹573.33, P/S: 1.5x |
| EBITDA Multiple Method | earnings | ₹448.00 | ₹403.20 - ₹492.80 | +41.3% | EBITDA: ₹56.00Cr, EV/EBITDA: 12x |
| Simple DCF (5Y) | dcf | ₹296.62 | ₹237.30 - ₹355.94 | -6.4% | CF Growth: 14.8%, Discount: 15% |
| PEG Ratio Method | growth | ₹108.54 | ₹97.69 - ₹119.39 | -65.8% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹314.44 | ₹283.00 - ₹345.88 | -0.8% | Revenue Growth: 6.0%, Adj P/E: 18.5x |
| ROE Based Valuation | profitability | ₹160.00 | ₹144.00 - ₹176.00 | -49.5% | ROE: 7.3%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹289.31 | ₹260.38 - ₹318.24 | -8.7% | EPS: ₹16.96, BVPS: ₹219.33 |
ORIENTBELL Intrinsic Value vs Market Price — All Valuation Models
Orient Bell fair value range ₹109–₹634 vs current market price ₹317.00 across 9 valuation models. For current market price and key ratios, visit Orient Bell share price screener.
ORIENTBELL Intrinsic Value Analysis — Undervalued or Overvalued?
Orient Bell median intrinsic value ₹314.44, current price ₹317.00 — Trading Near Calculated Value by 0.8%, margin of safety -0.8%.
What is the intrinsic value of ORIENTBELL?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Orient Bell (ORIENTBELL) is ₹314.44 (median value). With the current market price of ₹317.00, this represents a -0.8% variance from our estimated fair value.
The valuation range spans from ₹108.54 to ₹634.00, indicating ₹108.54 - ₹634.00.
Is ORIENTBELL undervalued or overvalued?
Based on our multi-method analysis, Orient Bell (ORIENTBELL) appears to be trading near calculated value by approximately 0.8%.
ORIENTBELL Financial Health — Key Ratios vs Industry Benchmarks
Orient Bell financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 4.98 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 7.3% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 6.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.64x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
ORIENTBELL Cash Flow Quality — Operating & Free Cash Flow
Orient Bell operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹33 Cr | ₹29 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹40 Cr | ₹9 Cr | Positive Free Cash Flow | 7/10 |
| March 2023 | ₹34 Cr | ₹24 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹44 Cr | ₹38 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹19 Cr | ₹19 Cr | Positive Free Cash Flow | 8/10 |