Oricon Enterprises Intrinsic Value

ORICONENT • Industrial Products
Current Stock Price
₹57.99
Primary Intrinsic Value
₹26.88
Market Cap
₹179.8 Cr
+30.9% Upside
Median Value
₹75.92
Value Range
₹17 - ₹145
Assessment
Trading Below Calculated Value
Safety Margin
23.6%

ORICONENT Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹26.88 ₹21.50 - ₹32.26 -53.6% EPS: ₹2.24, Sector P/E: 12x
Book Value Method asset ₹144.97 ₹130.47 - ₹159.47 +150.0% Book Value/Share: ₹403.87, P/B: 1.0x
Revenue Multiple Method revenue ₹34.06 ₹30.65 - ₹37.47 -41.3% Revenue/Share: ₹42.58, P/S: 0.8x
EBITDA Multiple Method earnings ₹75.92 ₹68.33 - ₹83.51 +30.9% EBITDA: ₹52.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹144.97 ₹115.98 - ₹173.96 +150.0% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹17.40 ₹15.66 - ₹19.14 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹18.46 ₹16.61 - ₹20.31 -68.2% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹142.67 ₹128.40 - ₹156.94 +146.0% EPS: ₹2.24, BVPS: ₹403.87
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check ORICONENT share price latest .

Valuation Comparison Chart

ORICONENT Intrinsic Value Analysis

What is the intrinsic value of ORICONENT?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Oricon Enterprises (ORICONENT) is ₹75.92 (median value). With the current market price of ₹57.99, this represents a +30.9% variance from our estimated fair value.

The valuation range spans from ₹17.40 to ₹144.97, indicating ₹17.40 - ₹144.97.

Is ORICONENT undervalued or overvalued?

Based on our multi-method analysis, Oricon Enterprises (ORICONENT) appears to be trading below calculated value by approximately 30.9%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 15.88 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.07 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 2.9% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin -109.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.10x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-32 Cr ₹-32 Cr Negative Cash Flow 3/10
March 2024 ₹58 Cr ₹24 Cr Positive Free Cash Flow 7/10
March 2023 ₹25 Cr ₹25 Cr Positive Free Cash Flow 8/10
March 2022 ₹34 Cr ₹34 Cr Positive Free Cash Flow 8/10
March 2021 ₹83 Cr ₹57 Cr Positive Free Cash Flow 8/10