Optimus Finance Intrinsic Value

OPTIFIN • Financial Services
Current Stock Price
₹15.97
Primary Intrinsic Value
₹11.04
Market Cap
₹12.8 Cr
+100.0% Upside
Median Value
₹31.94
Value Range
₹6 - ₹48
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

OPTIFIN Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹11.04 ₹8.83 - ₹13.25 -30.9% EPS: ₹0.92, Sector P/E: 12x
Book Value Method asset ₹39.93 ₹35.94 - ₹43.92 +150.0% Book Value/Share: ₹118.75, P/B: 0.8x
Revenue Multiple Method revenue ₹31.94 ₹28.75 - ₹35.13 +100.0% Revenue/Share: ₹235.00, P/S: 1.0x
EBITDA Multiple Method earnings ₹31.94 ₹28.75 - ₹35.13 +100.0% EBITDA: ₹20.00Cr, EV/EBITDA: 5x
PEG Ratio Method growth ₹5.89 ₹5.30 - ₹6.48 -63.1% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹7.58 ₹6.82 - ₹8.34 -52.5% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹31.94 ₹28.75 - ₹35.13 +100.0% ROE: 12.6%, P/E Multiple: 12x
Graham Defensive Method conservative ₹47.91 ₹43.12 - ₹52.70 +200.0% EPS: ₹0.92, BVPS: ₹118.75
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check OPTIFIN share price latest .

Valuation Comparison Chart

OPTIFIN Intrinsic Value Analysis

What is the intrinsic value of OPTIFIN?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Optimus Finance (OPTIFIN) is ₹31.94 (median value). With the current market price of ₹15.97, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹5.89 to ₹47.91, indicating ₹5.89 - ₹47.91.

Is OPTIFIN undervalued or overvalued?

Based on our multi-method analysis, Optimus Finance (OPTIFIN) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 19.67 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.56 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 12.6% Industry Standard: 15%+ Above 10% Measures shareholder return efficiency
Operating Margin 8.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.27x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-10 Cr ₹-13 Cr Negative Cash Flow 3/10
March 2024 ₹-9 Cr ₹-9 Cr Negative Cash Flow 3/10
March 2023 ₹-1 Cr ₹-2 Cr Negative Cash Flow 3/10
March 2022 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2021 ₹3 Cr ₹2 Cr Positive Free Cash Flow 8/10