Onesource Specialty Pharma Complete Financial Statements

ONESOURCE • Review detailed financials to uncover trends, confirm thesis & journal trades
5 Years of Data
2025 - 2021

Complete Financial Data Export

Export complete financial statements for Onesource Specialty Pharma (ONESOURCE). Downloads include all available records across all periods. For market performance, see the ONESOURCE stock price today .

Profitability Ratios

Net Profit Margin 2.90% 2025 data
EBITDA Margin 29.02% 2025 data
Operating Margin 28.00% 2025 data
Return on Assets 0.15% 2025 data
Return on Equity 0.19% 2025 data

Balance Sheet Ratios

Current Ratio 1.95 2025 data
Debt to Equity 1.28 2025 data
Equity Ratio 77.89% 2025 data
Asset Turnover 0.05 2025 data

Year-over-Year Growth Analysis

Comparing Sept 2024 vs Sept 2025
Revenue Growth
+12.1%
Year-over-Year
Net Profit Growth
+126.2%
Year-over-Year
EBITDA Growth
+44.7%
Year-over-Year
Expense Growth
+2.3%
Year-over-Year
Assets Growth
+476.8%
Year-over-Year
Equity Growth
+1385.1%
Year-over-Year
Liabilities Growth
+476.8%
Year-over-Year
Operating Cash Flow Growth
+36.4%
Year-over-Year
Investing Cash Flow Growth
-139.3%
Year-over-Year
Financing Cash Flow Growth
+205.4%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars Sept 2025 Mar 2025 Jun 2025 Sept 2024 Mar 2024 Jun 2024 Dec 2024 Sept 2023 Jun 2023 Dec 2023
Revenue 379 429 333 338 76 296 399 34 10 88
Expenses 269 244 242 263 76 233 351 105 80 173
EBITDA 110 185 91 76 0 64 48 -71 -70 -85
Operating Profit Margin % 28.00% 43.00% 26.00% 21.00% -4.00% 20.00% 11.00% -210.00% -800.00% -207.00%
Depreciation 70 69 68 68 20 68 69 18 19 20
Interest 34 33 28 45 21 42 46 25 18 26
Profit Before Tax 6 83 -4 -38 -40 -47 -67 -114 -107 -130
Tax -5 -16 -4 5 0 -41 2 0 0 0
Net Profit 11 99 0 -42 -40 -6 -69 -114 -107 -130
Earnings Per Share (₹) 0.92 8.61 -0.02 -10.13 -9.67 -0.51 -6.31 -27.37 0.00 -31.32

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2022 2021
ASSETS
Total Assets 7,550 1,309 2,009 2,442 1,258
Current Assets 1,086 176 228 511 99
Fixed Assets 6,118 863 1,361 1,231 633
Capital Work in Progress 218 188 335 490 431
Investments 16 20 5 0 0
Other Assets 1,199 238 309 722 195
LIABILITIES
Total Liabilities 7,550 1,309 2,009 2,442 1,258
Current Liabilities 556 282 358 621 321
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 5,881 396 786 1,013 776
Share Capital 11 4 4 3 2
Reserves & Surplus 5,869 392 781 1,009 775

Cash Flow Statement

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2022 March 2021
Operating Activities -68 -107 -163 -416 -118
Investing Activities -201 511 -68 -692 -207
Financing Activities 412 -391 118 1,162 381
Net Cash Flow 143 13 -112 55 56