Om Infra Complete Financial Statements

OMINFRAL • Review detailed financials to uncover trends, confirm thesis & journal trades
11 Years of Data
2025 - 2015

Complete Financial Data Export

Export complete financial statements for Om Infra (OMINFRAL). Downloads include all available records across all periods.

Profitability Ratios

Net Profit Margin 5.60% 2025 data
EBITDA Margin 6.40% 2025 data
Operating Margin 5.00% 2025 data
Return on Assets 0.49% 2025 data
Return on Equity 0.88% 2025 data

Balance Sheet Ratios

Current Ratio 18.19 2025 data
Equity Ratio 55.66% 2025 data
Asset Turnover 0.09 2025 data

Year-over-Year Growth Analysis

Comparing Sept 2024 vs Sept 2025
Revenue Growth
-48.3%
Year-over-Year
Net Profit Growth
+75.0%
Year-over-Year
EBITDA Growth
-61.9%
Year-over-Year
Expense Growth
-47.1%
Year-over-Year
Assets Growth
-2.3%
Year-over-Year
Equity Growth
+3.0%
Year-over-Year
Operating Cash Flow Growth
-92.8%
Year-over-Year
Investing Cash Flow Growth
+4200.0%
Year-over-Year
Financing Cash Flow Growth
+50.0%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars Sept 2025 Mar 2025 Jun 2025 Dec 2025 Sept 2024 Mar 2024 Jun 2024 Dec 2024 Sept 2023 Mar 2023 Jun 2023 Dec 2023 Sept 2022 Mar 2022 Jun 2022 Dec 2022 Sept 2021 Mar 2021 Jun 2021 Dec 2021 Sept 2020 Mar 2020 Jun 2020 Dec 2020 Sept 2019 Mar 2019 Jun 2019 Dec 2019 Sept 2018 Jun 2018 Dec 2018
Revenue 125 190 110 118 242 304 171 145 290 366 268 291 104 129 147 212 85 122 54 67 41 83 38 48 43 44 63 34 55 55 77
Expenses 117 188 105 105 221 270 152 131 239 326 247 269 104 116 132 199 57 107 41 53 30 53 18 37 37 44 48 35 38 41 51
EBITDA 8 2 5 12 21 34 19 14 51 40 22 22 0 12 14 13 28 15 13 14 11 30 20 12 6 0 14 -1 17 14 25
Operating Profit Margin % 5.00% -9.00% -1.00% 6.00% 7.00% 9.00% 10.00% 1.00% 15.00% 6.00% 8.00% 1.00% -6.00% 4.00% 9.00% 5.00% 21.00% 5.00% 22.00% 20.00% 26.00% 9.00% 49.00% 22.00% 12.00% 14.00% 19.00% -26.00% 25.00% 23.00% 10.00%
Depreciation 1 1 1 1 1 2 2 1 2 3 2 2 1 4 2 2 2 2 2 2 2 3 2 2 2 3 2 2 3 3 2
Interest 5 7 5 5 7 16 5 4 6 9 6 8 6 14 7 7 9 6 5 9 9 9 8 2 6 -8 6 4 9 5 14
Profit Before Tax 3 -6 -1 6 13 16 13 9 43 29 14 12 -7 -5 6 5 17 6 7 4 0 18 10 8 -2 5 6 -7 5 7 9
Tax -5 -21 0 -2 9 13 0 5 20 21 0 6 2 -4 0 -4 2 10 0 -2 0 3 2 0 1 4 -1 -3 3 3 1
Net Profit 7 15 -1 8 4 3 13 5 24 8 14 6 -9 -2 6 9 15 -4 7 6 0 15 8 8 -4 2 8 -4 3 4 8
Earnings Per Share (₹) 0.69 1.41 -0.14 0.84 0.39 0.30 1.28 0.47 2.41 0.55 1.43 0.59 -1.11 -0.41 0.60 1.06 1.50 -0.39 0.12 1.49 0.81 1.54 0.82 0.67 -0.40 0.51 0.51 -0.42 0.28 0.37 1.27

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
ASSETS
Total Assets 1,423 1,456 1,540 1,199 1,174 1,120 1,096 853 848 1,062 894
Current Assets 855 858 955 942 918 847 811 516 492 483 440
Fixed Assets 497 503 505 147 135 142 135 165 173 483 345
Capital Work in Progress 2 1 11 9 4 5 3 5 1 5 17
Investments 40 47 45 79 83 77 95 95 109 0 0
Other Assets 885 905 979 965 952 897 865 589 565 575 533
LIABILITIES
Total Liabilities
Current Liabilities 47 71 75 90 98 70 72 58 65 208 178
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 792 769 728 661 629 616 631 631 602 661 536
Share Capital 10 10 10 10 10 10 10 10 10 10 10
Reserves & Surplus 736 714 673 652 617 604 622 621 590 649 525

Cash Flow Statement

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2022 March 2021 March 2020 March 2019 March 2018 March 2017 March 2016 March 2015
Operating Activities 6 83 25 19 17 -21 -10 90 -18 128 62
Investing Activities 43 1 -285 21 15 10 15 -15 21 -138 -32
Financing Activities -44 -88 277 -38 -26 -14 0 -61 -14 -9 -27
Net Cash Flow 5 -4 17 1 6 -25 6 14 -10 -19 3