Om Infra Intrinsic Value
Om Infra (OMINFRAL) median intrinsic value is ₹174.20 from 8 valuation models (range ₹26–₹218), vs current price ₹87.10 — +100.0% upside (Trading Below Calculated Value), margin of safety 50.0%. Read OMINFRAL dividend growth for the complete payout history and dividend yield track record.
OMINFRAL Valuation Methods Summary — DCF, Graham Number & P/E
Om Infra intrinsic value across 8 models vs current price ₹87.10 — upside/downside and value range per method. Analyse OMINFRAL promoter holding to track promoter, FII and institutional holdings.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹32.16 | ₹25.73 - ₹38.59 | -63.1% | EPS: ₹2.68, Sector P/E: 12x |
| Book Value Method | asset | ₹217.75 | ₹195.97 - ₹239.53 | +150.0% | Book Value/Share: ₹762.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹174.20 | ₹156.78 - ₹191.62 | +100.0% | Revenue/Share: ₹660.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹174.20 | ₹156.78 - ₹191.62 | +100.0% | EBITDA: ₹84.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹55.70 | ₹44.56 - ₹66.84 | -36.1% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹26.13 | ₹23.52 - ₹28.74 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹26.13 | ₹23.52 - ₹28.74 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| Graham Defensive Method | conservative | ₹214.36 | ₹192.92 - ₹235.80 | +146.1% | EPS: ₹2.68, BVPS: ₹762.00 |
OMINFRAL Intrinsic Value vs Market Price — All Valuation Models
Om Infra fair value range ₹26–₹218 vs current market price ₹87.10 across 8 valuation models. For current market price and key ratios, visit Om Infra stock price NSE.
OMINFRAL Intrinsic Value Analysis — Undervalued or Overvalued?
Om Infra median intrinsic value ₹174.20, current price ₹87.10 — Trading Below Calculated Value by 100.0%, margin of safety 50.0%.
What is the intrinsic value of OMINFRAL?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Om Infra (OMINFRAL) is ₹174.20 (median value). With the current market price of ₹87.10, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹26.13 to ₹217.75, indicating ₹26.13 - ₹217.75.
Is OMINFRAL undervalued or overvalued?
Based on our multi-method analysis, Om Infra (OMINFRAL) appears to be trading below calculated value by approximately 100.0%.
OMINFRAL Financial Health — Key Ratios vs Industry Benchmarks
Om Infra financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 11.30 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 3.7% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 10.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.45x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
OMINFRAL Cash Flow Quality — Operating & Free Cash Flow
Om Infra operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹6 Cr | ₹6 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹83 Cr | ₹83 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹25 Cr | ₹-118 Cr | Positive Operating Cash Flow | 6/10 |
| March 2022 | ₹19 Cr | ₹19 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹17 Cr | ₹17 Cr | Positive Free Cash Flow | 8/10 |