Olympia Industries Intrinsic Value
Olympia Industries (OLYMPTX) median intrinsic value is ₹65.96 from 7 valuation models (range ₹24–₹82), vs current price ₹32.98 — +100.0% upside (Trading Below Calculated Value), margin of safety 50.0%. For current market price and key ratios, visit OLYMPTX stock overview.
OLYMPTX Valuation Methods Summary — DCF, Graham Number & P/E
Olympia Industries intrinsic value across 7 models vs current price ₹32.98 — upside/downside and value range per method. Browse OLYMPTX balance sheet details for revenue, profit, balance sheet and cash flow data.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹36.00 | ₹28.80 - ₹43.20 | +9.2% | EPS: ₹3.00, Sector P/E: 12x |
| Book Value Method | asset | ₹82.45 | ₹74.20 - ₹90.70 | +150.0% | Book Value/Share: ₹88.33, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹65.96 | ₹59.36 - ₹72.56 | +100.0% | Revenue/Share: ₹513.33, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹65.96 | ₹59.36 - ₹72.56 | +100.0% | EBITDA: ₹8.00Cr, EV/EBITDA: 6x |
| PEG Ratio Method | growth | ₹48.00 | ₹43.20 - ₹52.80 | +45.5% | EPS Growth: 20.0%, Fair P/E: 16.0x |
| Growth Adjusted P/E | growth | ₹24.00 | ₹21.60 - ₹26.40 | -27.2% | Revenue Growth: -1.5%, Adj P/E: 8.0x |
| Graham Defensive Method | conservative | ₹77.22 | ₹69.50 - ₹84.94 | +134.1% | EPS: ₹3.00, BVPS: ₹88.33 |
OLYMPTX Intrinsic Value vs Market Price — All Valuation Models
Olympia Industries fair value range ₹24–₹82 vs current market price ₹32.98 across 7 valuation models. Compare with Olympia Industries valuation methods to assess whether the stock is under or overvalued.
OLYMPTX Intrinsic Value Analysis — Undervalued or Overvalued?
Olympia Industries median intrinsic value ₹65.96, current price ₹32.98 — Trading Below Calculated Value by 100.0%, margin of safety 50.0%.
What is the intrinsic value of OLYMPTX?
Based on our comprehensive analysis using 7 different valuation methods, the estimated intrinsic value of Olympia Industries (OLYMPTX) is ₹65.96 (median value). With the current market price of ₹32.98, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹24.00 to ₹82.45, indicating ₹24.00 - ₹82.45.
Is OLYMPTX undervalued or overvalued?
Based on our multi-method analysis, Olympia Industries (OLYMPTX) appears to be trading below calculated value by approximately 100.0%.
OLYMPTX Financial Health — Key Ratios vs Industry Benchmarks
Olympia Industries financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 65.00 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 3.8% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 2.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 2.15x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
OLYMPTX Cash Flow Quality — Operating & Free Cash Flow
Olympia Industries operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-1 Cr | ₹-1 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹-4 Cr | ₹-4 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹-12 Cr | ₹-12 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹-2 Cr | ₹-2 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹-3 Cr | ₹-3 Cr | Negative Cash Flow | 3/10 |