HomeStock ScreenerOlympia IndustriesIntrinsic Value

Olympia Industries Intrinsic Value

Olympia Industries (OLYMPTX) median intrinsic value is ₹59.50 from 7 valuation models (range ₹24–₹79), vs current price ₹29.75 — +100.0% upside (Trading Below Calculated Value), margin of safety 50.0%. Also explore Olympia Industries stock price data download to track price trends across different timeframes.

Current Stock Price
₹29.75
Primary Intrinsic Value
₹35.88
Market Cap
₹17.9 Cr
+100.0% Upside
Median Value
₹59.50
Value Range
₹24 - ₹79
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

OLYMPTX Valuation Methods Summary — DCF, Graham Number & P/E

Olympia Industries intrinsic value across 7 models vs current price ₹29.75 — upside/downside and value range per method. For current market price and key ratios, visit Olympia Industries share price chart.

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹35.88 ₹28.70 - ₹43.06 +20.6% EPS: ₹2.99, Sector P/E: 12x
Book Value Method asset ₹74.38 ₹66.94 - ₹81.82 +150.0% Book Value/Share: ₹91.67, P/B: 1.0x
Revenue Multiple Method revenue ₹59.50 ₹53.55 - ₹65.45 +100.0% Revenue/Share: ₹525.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹59.50 ₹53.55 - ₹65.45 +100.0% EBITDA: ₹7.00Cr, EV/EBITDA: 6x
PEG Ratio Method growth ₹47.84 ₹43.06 - ₹52.62 +60.8% EPS Growth: 20.0%, Fair P/E: 16.0x
Growth Adjusted P/E growth ₹23.92 ₹21.53 - ₹26.31 -19.6% Revenue Growth: -0.9%, Adj P/E: 8.0x
Graham Defensive Method conservative ₹78.53 ₹70.68 - ₹86.38 +164.0% EPS: ₹2.99, BVPS: ₹91.67
Method Types: Earnings Asset DCF Growth Dividend Conservative

OLYMPTX Intrinsic Value vs Market Price — All Valuation Models

Olympia Industries fair value range ₹24–₹79 vs current market price ₹29.75 across 7 valuation models. Browse OLYMPTX balance sheet details for revenue, profit, balance sheet and cash flow data.

OLYMPTX Intrinsic Value Analysis — Undervalued or Overvalued?

Olympia Industries median intrinsic value ₹59.50, current price ₹29.75 — Trading Below Calculated Value by 100.0%, margin of safety 50.0%.

What is the intrinsic value of OLYMPTX?

Based on our comprehensive analysis using 7 different valuation methods, the estimated intrinsic value of Olympia Industries (OLYMPTX) is ₹59.50 (median value). With the current market price of ₹29.75, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹23.92 to ₹78.53, indicating ₹23.92 - ₹78.53.

Is OLYMPTX undervalued or overvalued?

Based on our multi-method analysis, Olympia Industries (OLYMPTX) appears to be trading below calculated value by approximately 100.0%.

OLYMPTX Financial Health — Key Ratios vs Industry Benchmarks

Olympia Industries financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 67.00 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 3.6% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 2.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 2.13x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

OLYMPTX Cash Flow Quality — Operating & Free Cash Flow

Olympia Industries operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2024 ₹-4 Cr ₹-4 Cr Negative Cash Flow 3/10
March 2023 ₹-12 Cr ₹-12 Cr Negative Cash Flow 3/10
March 2022 ₹-2 Cr ₹-2 Cr Negative Cash Flow 3/10
March 2021 ₹-3 Cr ₹-3 Cr Negative Cash Flow 3/10