Olympia Industries Intrinsic Value

OLYMPTX • Retail
Current Stock Price
₹34.59
Primary Intrinsic Value
₹32.40
Market Cap
₹20.8 Cr
+100.0% Upside
Median Value
₹69.18
Value Range
₹22 - ₹86
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

OLYMPTX Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹32.40 ₹25.92 - ₹38.88 -6.3% EPS: ₹2.70, Sector P/E: 12x
Book Value Method asset ₹86.48 ₹77.83 - ₹95.13 +150.0% Book Value/Share: ₹88.33, P/B: 1.0x
Revenue Multiple Method revenue ₹69.18 ₹62.26 - ₹76.10 +100.0% Revenue/Share: ₹496.67, P/S: 0.8x
EBITDA Multiple Method earnings ₹69.18 ₹62.26 - ₹76.10 +100.0% EBITDA: ₹8.00Cr, EV/EBITDA: 6x
PEG Ratio Method growth ₹43.20 ₹38.88 - ₹47.52 +24.9% EPS Growth: 20.0%, Fair P/E: 16.0x
Growth Adjusted P/E growth ₹21.60 ₹19.44 - ₹23.76 -37.6% Revenue Growth: -2.3%, Adj P/E: 8.0x
Graham Defensive Method conservative ₹73.25 ₹65.92 - ₹80.58 +111.8% EPS: ₹2.70, BVPS: ₹88.33
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check OLYMPTX share price latest .

Valuation Comparison Chart

OLYMPTX Intrinsic Value Analysis

What is the intrinsic value of OLYMPTX?

Based on our comprehensive analysis using 7 different valuation methods, the estimated intrinsic value of Olympia Industries (OLYMPTX) is ₹69.18 (median value). With the current market price of ₹34.59, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹21.60 to ₹86.48, indicating ₹21.60 - ₹86.48.

Is OLYMPTX undervalued or overvalued?

Based on our multi-method analysis, Olympia Industries (OLYMPTX) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 65.00 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 2.70 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 3.8% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 3.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 2.08x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2024 ₹-4 Cr ₹-4 Cr Negative Cash Flow 3/10
March 2023 ₹-12 Cr ₹-12 Cr Negative Cash Flow 3/10
March 2022 ₹-2 Cr ₹-2 Cr Negative Cash Flow 3/10
March 2021 ₹-3 Cr ₹-3 Cr Negative Cash Flow 3/10