Olympia Industries Intrinsic Value

OLYMPTX • Retail
Current Stock Price
₹30.20
Primary Intrinsic Value
₹36.00
Market Cap
₹18.1 Cr
+100.0% Upside
Median Value
₹60.40
Value Range
₹24 - ₹77
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

OLYMPTX Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹36.00 ₹28.80 - ₹43.20 +19.2% EPS: ₹3.00, Sector P/E: 12x
Book Value Method asset ₹75.50 ₹67.95 - ₹83.05 +150.0% Book Value/Share: ₹88.33, P/B: 1.0x
Revenue Multiple Method revenue ₹60.40 ₹54.36 - ₹66.44 +100.0% Revenue/Share: ₹513.33, P/S: 0.8x
EBITDA Multiple Method earnings ₹60.40 ₹54.36 - ₹66.44 +100.0% EBITDA: ₹8.00Cr, EV/EBITDA: 6x
PEG Ratio Method growth ₹48.00 ₹43.20 - ₹52.80 +58.9% EPS Growth: 20.0%, Fair P/E: 16.0x
Growth Adjusted P/E growth ₹24.00 ₹21.60 - ₹26.40 -20.5% Revenue Growth: -1.5%, Adj P/E: 8.0x
Graham Defensive Method conservative ₹77.22 ₹69.50 - ₹84.94 +155.7% EPS: ₹3.00, BVPS: ₹88.33
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check OLYMPTX share price latest .

Valuation Comparison Chart

OLYMPTX Intrinsic Value Analysis

What is the intrinsic value of OLYMPTX?

Based on our comprehensive analysis using 7 different valuation methods, the estimated intrinsic value of Olympia Industries (OLYMPTX) is ₹60.40 (median value). With the current market price of ₹30.20, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹24.00 to ₹77.22, indicating ₹24.00 - ₹77.22.

Is OLYMPTX undervalued or overvalued?

Based on our multi-method analysis, Olympia Industries (OLYMPTX) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 65.00 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 3.8% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 2.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 2.15x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2024 ₹-4 Cr ₹-4 Cr Negative Cash Flow 3/10
March 2023 ₹-12 Cr ₹-12 Cr Negative Cash Flow 3/10
March 2022 ₹-2 Cr ₹-2 Cr Negative Cash Flow 3/10
March 2021 ₹-3 Cr ₹-3 Cr Negative Cash Flow 3/10