Oil Country Tubular Intrinsic Value

OILCOUNTUB • Oil & Gas
Current Stock Price
₹57.06
Primary Intrinsic Value
₹48.12
Market Cap
₹273.9 Cr
-15.7% Downside
Median Value
₹48.12
Value Range
₹19 - ₹60
Assessment
Trading Above Median Value
Safety Margin
-18.6%

OILCOUNTUB Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹48.12 ₹43.31 - ₹52.93 -15.7% Book Value/Share: ₹48.12, P/B: 1.0x
Revenue Multiple Method revenue ₹18.83 ₹16.95 - ₹20.71 -67.0% Revenue/Share: ₹23.54, P/S: 0.8x
EBITDA Multiple Method earnings ₹41.82 ₹37.64 - ₹46.00 -26.7% EBITDA: ₹38.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹59.96 ₹47.97 - ₹71.95 +5.1% CF Growth: 5.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check OILCOUNTUB share price latest .

Valuation Comparison Chart

OILCOUNTUB Intrinsic Value Analysis

What is the intrinsic value of OILCOUNTUB?

Based on our comprehensive analysis using 4 different valuation methods, the estimated intrinsic value of Oil Country Tubular (OILCOUNTUB) is ₹48.12 (median value). With the current market price of ₹57.06, this represents a -15.7% variance from our estimated fair value.

The valuation range spans from ₹18.83 to ₹59.96, indicating ₹18.83 - ₹59.96.

Is OILCOUNTUB undervalued or overvalued?

Based on our multi-method analysis, Oil Country Tubular (OILCOUNTUB) appears to be trading above median value by approximately 15.7%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.63 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 1.65 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity -16.9% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 22.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.30x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹31 Cr ₹31 Cr Positive Free Cash Flow 8/10
March 2024 ₹-19 Cr ₹-19 Cr Negative Cash Flow 3/10
March 2023 ₹169 Cr ₹169 Cr Positive Free Cash Flow 8/10
March 2022 ₹-27 Cr ₹-27 Cr Negative Cash Flow 3/10
March 2021 ₹-26 Cr ₹-26 Cr Negative Cash Flow 3/10