Oil Country Tubular Intrinsic Value

OILCOUNTUB • Oil & Gas
Current Stock Price
₹47.57
Primary Intrinsic Value
₹48.12
Market Cap
₹228.3 Cr
+1.2% Upside
Median Value
₹48.12
Value Range
₹14 - ₹60
Assessment
Trading Near Calculated Value
Safety Margin
1.1%

OILCOUNTUB Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹48.12 ₹43.31 - ₹52.93 +1.2% Book Value/Share: ₹48.12, P/B: 1.0x
Revenue Multiple Method revenue ₹14.27 ₹12.84 - ₹15.70 -70.0% Revenue/Share: ₹16.04, P/S: 0.8x
EBITDA Multiple Method earnings ₹21.25 ₹19.12 - ₹23.38 -55.3% EBITDA: ₹17.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹59.96 ₹47.97 - ₹71.95 +26.0% CF Growth: 5.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check OILCOUNTUB share price latest .

Valuation Comparison Chart

OILCOUNTUB Intrinsic Value Analysis

What is the intrinsic value of OILCOUNTUB?

Based on our comprehensive analysis using 4 different valuation methods, the estimated intrinsic value of Oil Country Tubular (OILCOUNTUB) is ₹48.12 (median value). With the current market price of ₹47.57, this represents a +1.2% variance from our estimated fair value.

The valuation range spans from ₹14.27 to ₹59.96, indicating ₹14.27 - ₹59.96.

Is OILCOUNTUB undervalued or overvalued?

Based on our multi-method analysis, Oil Country Tubular (OILCOUNTUB) appears to be trading near calculated value by approximately 1.2%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.63 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Return on Equity -25.1% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin -5.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.20x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹31 Cr ₹31 Cr Positive Free Cash Flow 8/10
March 2024 ₹-19 Cr ₹-19 Cr Negative Cash Flow 3/10
March 2023 ₹169 Cr ₹169 Cr Positive Free Cash Flow 8/10
March 2022 ₹-27 Cr ₹-27 Cr Negative Cash Flow 3/10
March 2021 ₹-26 Cr ₹-26 Cr Negative Cash Flow 3/10