Odyssey Corporation Complete Financial Statements

ODYCORP • Review detailed financials to uncover trends, confirm thesis & journal trades
11 Years of Data
2025 - 2015

Complete Financial Data Export

Export complete financial statements for Odyssey Corporation (ODYCORP). Downloads include all available records across all periods. For market performance, see the ODYCORP stock price today .

Profitability Ratios

Net Profit Margin 7.14% 2025 data
EBITDA Margin 14.29% 2025 data
Operating Margin -3.00% 2025 data
Return on Assets 0.53% 2025 data
Return on Equity 0.59% 2025 data

Balance Sheet Ratios

Current Ratio 9.36 2025 data
Debt to Equity 1.12 2025 data
Equity Ratio 89.42% 2025 data
Asset Turnover 0.07 2025 data

Year-over-Year Growth Analysis

Comparing Sept 2024 vs Sept 2025
Revenue Growth
+180.0%
Year-over-Year
Net Profit Growth
-75.0%
Year-over-Year
EBITDA Growth
-50.0%
Year-over-Year
Assets Growth
+103.2%
Year-over-Year
Equity Growth
+98.8%
Year-over-Year
Liabilities Growth
+103.2%
Year-over-Year
Operating Cash Flow Growth
-444.4%
Year-over-Year
Investing Cash Flow Growth
-122.2%
Year-over-Year
Financing Cash Flow Growth
+6100.0%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars Sept 2025 Mar 2025 Jun 2025 Sept 2024 Mar 2024 Jun 2024 Dec 2024 Sept 2023 Mar 2023 Jun 2023 Dec 2023 Sept 2022 Mar 2022 Jun 2022 Dec 2022 Sept 2021 Mar 2021 Jun 2021 Dec 2021 Sept 2020 Mar 2020 Jun 2020 Dec 2020 Sept 2019 Mar 2019 Jun 2019 Dec 2019 Sept 2018 Mar 2018 Jun 2018 Dec 2018 Sept 2017 Mar 2017 Jun 2017 Dec 2017 Sept 2016 Jun 2016 Dec 2016
Revenue 14 16 9 5 9 2 15 12 14 9 7 18 19 27 19 40 23 24 21 1 2 1 3 1 3 1 1 12 3 7 1 5 2 4 7 17 9 5
Expenses 13 16 7 0 10 2 14 9 16 7 6 18 18 26 17 39 17 21 21 0 0 0 2 1 2 0 0 25 6 8 1 4 6 3 7 16 5 5
EBITDA 2 0 2 4 -1 1 1 2 -2 2 1 1 1 1 2 2 7 3 1 1 1 1 1 0 1 1 1 -13 -3 -1 0 1 -3 1 1 2 5 0
Operating Profit Margin % -3.00% -22.00% 9.00% -11.00% -23.00% -42.00% -3.00% 13.00% -20.00% 12.00% -9.00% 0.00% 5.00% 1.00% 3.00% 0.00% 0.00% 7.00% -3.00% 0.00% -363.00% 0.00% -10.00% -232.00% -42.00% -105.00% -457.00% -207.00% -278.00% -21.00% -133.00% 18.00% -319.00% -16.00% -6.00% -2.00% -29.00% -24.00%
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 2 0 2 4 -1 0 0 2 -2 2 1 1 1 1 2 1 7 3 0 1 1 1 1 0 1 1 1 -14 -3 -1 0 1 -3 1 1 2 5 0
Tax 0 1 1 0 0 0 0 0 0 0 0 0 0 0 0 0 2 0 0 0 2 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Net Profit 1 -1 2 4 -1 0 0 2 -2 2 1 1 1 1 2 2 5 3 0 0 -1 1 1 0 1 1 0 -14 -3 -1 0 1 -4 1 1 2 5 0
Earnings Per Share (₹) 0.15 -0.13 0.20 0.96 -0.33 0.11 0.04 0.60 -0.47 0.50 0.14 0.20 0.32 0.26 0.38 0.37 1.18 0.73 0.11 0.10 -0.25 0.18 0.12 0.07 0.33 0.21 0.11 -3.42 -0.70 -0.17 0.07 0.30 -0.97 0.08 0.13 0.42 1.13 -0.04

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
ASSETS
Total Assets 189 93 73 70 64 57 60 76 87 80 101
Current Assets 103 61 62 64 60 51 52 54 62 55 72
Fixed Assets 5 4 1 1 2 1 1 1 1 0 0
Capital Work in Progress 0 0 0 0 0 0 0 0 0 0 0
Investments 81 28 5 4 2 2 2 1 0 0 0
Other Assets 103 61 68 65 61 55 58 74 87 80 100
LIABILITIES
Total Liabilities 189 93 73 70 64 57 60 76 87 80 101
Current Liabilities 11 3 0 0 2 0 0 0 0 0 0
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 169 85 71 69 62 56 55 67 71 69 68
Share Capital 38 20 20 20 20 20 20 20 20 20 20
Reserves & Surplus 124 65 51 49 43 37 35 48 52 49 48

Cash Flow Statement

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2022 March 2021 March 2020 March 2019 March 2018 March 2017 March 2016 March 2015
Operating Activities -31 9 -1 -1 -4 -4 -4 -4 -7 -11 -3
Investing Activities -20 -9 -1 3 2 4 4 3 9 11 3
Financing Activities 62 1 1 -1 1 0 0 0 0 0 0
Net Cash Flow 11 1 -1 1 0 0 0 -1 1 0 0