Nuvama Wealth Management Intrinsic Value

NUVAMA • Capital Markets
Current Stock Price
₹1424.60
Primary Intrinsic Value
₹3385.92
Market Cap
₹5129 Cr
+63.2% Upside
Median Value
₹2325.00
Value Range
₹970 - ₹3386
Assessment
Trading Below Calculated Value
Safety Margin
38.7%

NUVAMA Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹3385.92 ₹2708.74 - ₹4063.10 +137.7% EPS: ₹282.16, Sector P/E: 12x
Book Value Method asset ₹970.28 ₹873.25 - ₹1067.31 -31.9% Book Value/Share: ₹970.28, P/B: 1.0x
Revenue Multiple Method revenue ₹1016.00 ₹914.40 - ₹1117.60 -28.7% Revenue/Share: ₹1270.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹2849.20 ₹2564.28 - ₹3134.12 +100.0% EBITDA: ₹2404.00Cr, EV/EBITDA: 6x
PEG Ratio Method growth ₹1805.82 ₹1625.24 - ₹1986.40 +26.8% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹2325.00 ₹2092.50 - ₹2557.50 +63.2% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹2849.20 ₹2564.28 - ₹3134.12 +100.0% ROE: 29.1%, P/E Multiple: 16x
Graham Defensive Method conservative ₹1940.56 ₹1746.50 - ₹2134.62 +36.2% EPS: ₹282.16, BVPS: ₹970.28
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check NUVAMA share price latest .

Valuation Comparison Chart

NUVAMA Intrinsic Value Analysis

What is the intrinsic value of NUVAMA?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Nuvama Wealth Management (NUVAMA) is ₹2325.00 (median value). With the current market price of ₹1424.60, this represents a +63.2% variance from our estimated fair value.

The valuation range spans from ₹970.28 to ₹3385.92, indicating ₹970.28 - ₹3385.92.

Is NUVAMA undervalued or overvalued?

Based on our multi-method analysis, Nuvama Wealth Management (NUVAMA) appears to be trading below calculated value by approximately 63.2%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 4.18 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 8.13 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 29.1% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 52.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.16x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-371 Cr ₹-403 Cr Negative Cash Flow 3/10
March 2024 ₹-1,658 Cr ₹-1,698 Cr Negative Cash Flow 3/10
March 2023 ₹-1,865 Cr ₹-1,952 Cr Negative Cash Flow 3/10
March 2022 ₹-1,425 Cr ₹-1,466 Cr Negative Cash Flow 3/10
March 2021 ₹-1,108 Cr ₹-1,170 Cr Negative Cash Flow 3/10