Nilachal Refractories Intrinsic Value

NILACHAL • Industrial Products
Current Stock Price
₹35.80
Primary Intrinsic Value
₹10.74
Market Cap
₹71.6 Cr
-70.0% Downside
Median Value
₹10.74
Value Range
₹11 - ₹11
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

NILACHAL Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Revenue Multiple Method revenue ₹10.74 ₹9.67 - ₹11.81 -70.0% Revenue/Share: ₹1.00, P/S: 0.8x
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check NILACHAL share price latest .

Valuation Comparison Chart

NILACHAL Intrinsic Value Analysis

What is the intrinsic value of NILACHAL?

Based on our comprehensive analysis using 1 different valuation methods, the estimated intrinsic value of Nilachal Refractories (NILACHAL) is ₹10.74 (median value). With the current market price of ₹35.80, this represents a -70.0% variance from our estimated fair value.

The valuation range spans from ₹10.74 to ₹10.74, indicating ₹10.74 - ₹10.74.

Is NILACHAL undervalued or overvalued?

Based on our multi-method analysis, Nilachal Refractories (NILACHAL) appears to be trading above calculated value by approximately 70.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.17 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio -0.68 Industry Standard: <0.5 Below 0.5 Indicates financial leverage level
Return on Equity 75.0% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin -1445.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.11x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2024 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2023 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2022 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2021 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10