Neo Infracon Intrinsic Value

NEOINFRA • Realty
Current Stock Price
₹39.82
Primary Intrinsic Value
₹14.00
Market Cap
₹19.9 Cr
-64.8% Downside
Median Value
₹14.00
Value Range
₹12 - ₹37
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

NEOINFRA Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹14.00 ₹12.60 - ₹15.40 -64.8% Book Value/Share: ₹14.00, P/B: 1.0x
Revenue Multiple Method revenue ₹11.95 ₹10.75 - ₹13.14 -70.0% Revenue/Share: ₹8.00, P/S: 0.8x
Simple DCF (5Y) dcf ₹37.14 ₹29.71 - ₹44.57 -6.7% CF Growth: 5.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check NEOINFRA share price latest .

Valuation Comparison Chart

NEOINFRA Intrinsic Value Analysis

What is the intrinsic value of NEOINFRA?

Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Neo Infracon (NEOINFRA) is ₹14.00 (median value). With the current market price of ₹39.82, this represents a -64.8% variance from our estimated fair value.

The valuation range spans from ₹11.95 to ₹37.14, indicating ₹11.95 - ₹37.14.

Is NEOINFRA undervalued or overvalued?

Based on our multi-method analysis, Neo Infracon (NEOINFRA) appears to be trading above calculated value by approximately 64.8%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 2.25 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 4.71 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Operating Margin -33.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.12x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹2 Cr ₹2 Cr Positive Free Cash Flow 8/10
March 2024 ₹-3 Cr ₹-3 Cr Negative Cash Flow 3/10
March 2023 ₹3 Cr ₹3 Cr Positive Free Cash Flow 8/10
March 2022 ₹7 Cr ₹7 Cr Positive Free Cash Flow 8/10
March 2021 ₹8 Cr ₹8 Cr Positive Free Cash Flow 8/10