NCL Research & Financial Services Intrinsic Value

NCLRESE • Financial Services
Current Stock Price
₹0.41
Primary Intrinsic Value
₹1.02
Market Cap
₹4.4 Cr
+148.8% Upside
Median Value
₹1.02
Value Range
₹1 - ₹1
Assessment
Trading Below Calculated Value
Safety Margin
59.8%

NCLRESE Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹1.02 ₹0.92 - ₹1.12 +148.8% Book Value/Share: ₹10.56, P/B: 0.8x
Revenue Multiple Method revenue ₹0.75 ₹0.68 - ₹0.83 +82.9% Revenue/Share: ₹0.75, P/S: 1.0x
EBITDA Multiple Method earnings ₹0.66 ₹0.59 - ₹0.73 +61.0% EBITDA: ₹3.00Cr, EV/EBITDA: 5x
Simple DCF (5Y) dcf ₹1.02 ₹0.82 - ₹1.22 +148.8% CF Growth: 15.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check NCLRESE share price latest .

Valuation Comparison Chart

NCLRESE Intrinsic Value Analysis

What is the intrinsic value of NCLRESE?

Based on our comprehensive analysis using 4 different valuation methods, the estimated intrinsic value of NCL Research & Financial Services (NCLRESE) is ₹1.02 (median value). With the current market price of ₹0.41, this represents a +148.8% variance from our estimated fair value.

The valuation range spans from ₹0.66 to ₹1.02, indicating ₹0.66 - ₹1.02.

Is NCLRESE undervalued or overvalued?

Based on our multi-method analysis, NCL Research & Financial Services (NCLRESE) appears to be trading below calculated value by approximately 148.8%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Debt to Equity Ratio 1.09 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 1.8% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 55.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.07x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-18 Cr ₹-18 Cr Negative Cash Flow 3/10
March 2024 ₹-20 Cr ₹-20 Cr Negative Cash Flow 3/10
March 2023 ₹-25 Cr ₹-38 Cr Negative Cash Flow 3/10
March 2022 ₹4 Cr ₹3 Cr Positive Free Cash Flow 8/10
March 2021 ₹2 Cr ₹1 Cr Positive Free Cash Flow 7/10