Navkar Urbanstructure Intrinsic Value

Navkar Urbanstructure (NAVKARURB) median intrinsic value is ₹1.64 from 8 valuation models (range ₹1–₹2), vs current price ₹0.83 — +97.6% upside (Trading Below Calculated Value), margin of safety 49.4%. Check NAVKARURB market cap trends to track the company's total market size over time.

Market Price (CMP)
₹0.83
Primary Intrinsic Value
₹1.20
Market Cap
₹9.3 Cr
+97.6% Upside
Median Value
₹1.64
Value Range
₹1 - ₹2
Assessment
Trading Below Calculated Value
Safety Margin
49.4%

NAVKARURB Valuation Methods Summary — DCF, Graham Number & P/E

Navkar Urbanstructure intrinsic value across 8 models vs current price ₹0.83 — upside/downside and value range per method. For current market price and key ratios, visit Navkar Urbanstructure share price chart.

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹1.20 ₹0.96 - ₹1.44 +44.6% EPS: ₹0.10, Sector P/E: 12x
Book Value Method asset ₹2.07 ₹1.86 - ₹2.28 +149.4% Book Value/Share: ₹14.29, P/B: 1.0x
Revenue Multiple Method revenue ₹1.64 ₹1.48 - ₹1.80 +97.6% Revenue/Share: ₹2.05, P/S: 0.8x
EBITDA Multiple Method earnings ₹1.66 ₹1.49 - ₹1.83 +100.0% EBITDA: ₹5.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹0.83 ₹0.66 - ₹1.00 0.0% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹1.09 ₹0.98 - ₹1.20 +31.3% EPS Growth: 13.6%, Fair P/E: 10.9x
Growth Adjusted P/E growth ₹0.86 ₹0.77 - ₹0.95 +3.6% Revenue Growth: 15.0%, Adj P/E: 8.6x
Graham Defensive Method conservative ₹2.49 ₹2.24 - ₹2.74 +200.0% EPS: ₹0.10, BVPS: ₹14.29
Method Types: Earnings Asset DCF Growth Dividend Conservative

NAVKARURB Intrinsic Value vs Market Price — All Valuation Models

Navkar Urbanstructure fair value range ₹1–₹2 vs current market price ₹0.83 across 8 valuation models. See Navkar Urbanstructure P/B ratio trends to compare market price against book value per share.

NAVKARURB Intrinsic Value Analysis — Undervalued or Overvalued?

Navkar Urbanstructure median intrinsic value ₹1.64, current price ₹0.83 — Trading Below Calculated Value by 97.6%, margin of safety 49.4%.

What is the intrinsic value of NAVKARURB?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Navkar Urbanstructure (NAVKARURB) is ₹1.64 (median value). With the current market price of ₹0.83, this represents a +97.6% variance from our estimated fair value.

The valuation range spans from ₹0.83 to ₹2.49, indicating ₹0.83 - ₹2.49.

Is NAVKARURB undervalued or overvalued?

Based on our multi-method analysis, Navkar Urbanstructure (NAVKARURB) appears to be trading below calculated value by approximately 97.6%.

NAVKARURB Financial Health — Key Ratios vs Industry Benchmarks

Navkar Urbanstructure financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 22.14 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 1.9% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 16.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 0.10x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

NAVKARURB Cash Flow Quality — Operating & Free Cash Flow

Navkar Urbanstructure operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10
March 2024 ₹10 Cr ₹4 Cr Positive Free Cash Flow 7/10
March 2023 ₹-6 Cr ₹-6 Cr Negative Cash Flow 3/10
March 2022 ₹-58 Cr ₹-59 Cr Negative Cash Flow 3/10
March 2021 ₹5 Cr ₹5 Cr Positive Free Cash Flow 8/10