Navkar Urbanstructure Intrinsic Value

NAVKARURB • Construction
Current Stock Price
₹1.86
Primary Intrinsic Value
₹4.65
Market Cap
₹8.4 Cr
+52.7% Upside
Median Value
₹2.84
Value Range
₹2 - ₹5
Assessment
Trading Below Calculated Value
Safety Margin
34.5%

NAVKARURB Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹4.65 ₹4.19 - ₹5.12 +150.0% Book Value/Share: ₹34.89, P/B: 1.0x
Revenue Multiple Method revenue ₹2.84 ₹2.56 - ₹3.12 +52.7% Revenue/Share: ₹3.56, P/S: 0.8x
Simple DCF (5Y) dcf ₹2.06 ₹1.65 - ₹2.47 +10.8% CF Growth: 5.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check NAVKARURB share price latest .

Valuation Comparison Chart

NAVKARURB Intrinsic Value Analysis

What is the intrinsic value of NAVKARURB?

Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Navkar Urbanstructure (NAVKARURB) is ₹2.84 (median value). With the current market price of ₹1.86, this represents a +52.7% variance from our estimated fair value.

The valuation range spans from ₹2.06 to ₹4.65, indicating ₹2.06 - ₹4.65.

Is NAVKARURB undervalued or overvalued?

Based on our multi-method analysis, Navkar Urbanstructure (NAVKARURB) appears to be trading below calculated value by approximately 52.7%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 18.12 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.36 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity -0.6% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 1.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.08x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10
March 2024 ₹10 Cr ₹4 Cr Positive Free Cash Flow 7/10
March 2023 ₹-6 Cr ₹-6 Cr Negative Cash Flow 3/10
March 2022 ₹-58 Cr ₹-59 Cr Negative Cash Flow 3/10
March 2021 ₹5 Cr ₹5 Cr Positive Free Cash Flow 8/10