National Standard Intrinsic Value

NATIONSTD • Realty
Current Stock Price
₹2165.20
Primary Intrinsic Value
₹649.56
Market Cap
₹4330 Cr
-70.0% Downside
Median Value
₹649.56
Value Range
₹433 - ₹866
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

NATIONSTD Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹649.56 ₹519.65 - ₹779.47 -70.0% EPS: ₹5.50, Sector P/E: 12x
Book Value Method asset ₹433.04 ₹389.74 - ₹476.34 -80.0% Book Value/Share: ₹136.00, P/B: 1.0x
Revenue Multiple Method revenue ₹649.56 ₹584.60 - ₹714.52 -70.0% Revenue/Share: ₹27.50, P/S: 0.8x
EBITDA Multiple Method earnings ₹866.08 ₹779.47 - ₹952.69 -60.0% EBITDA: ₹15.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹866.08 ₹692.86 - ₹1039.30 -60.0% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹649.56 ₹584.60 - ₹714.52 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹649.56 ₹584.60 - ₹714.52 -70.0% Revenue Growth: 5.1%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹649.56 ₹584.60 - ₹714.52 -70.0% EPS: ₹5.50, BVPS: ₹136.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check NATIONSTD share price latest .

Valuation Comparison Chart

NATIONSTD Intrinsic Value Analysis

What is the intrinsic value of NATIONSTD?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of National Standard (NATIONSTD) is ₹649.56 (median value). With the current market price of ₹2165.20, this represents a -70.0% variance from our estimated fair value.

The valuation range spans from ₹433.04 to ₹866.08, indicating ₹433.04 - ₹866.08.

Is NATIONSTD undervalued or overvalued?

Based on our multi-method analysis, National Standard (NATIONSTD) appears to be trading above calculated value by approximately 70.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Debt to Equity Ratio 1.02 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 4.0% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin -3.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.20x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-8 Cr ₹-8 Cr Negative Cash Flow 3/10
March 2024 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2023 ₹13 Cr ₹6 Cr Positive Free Cash Flow 7/10
March 2022 ₹3 Cr ₹2 Cr Positive Free Cash Flow 8/10
March 2021 ₹1 Cr ₹-1 Cr Positive Operating Cash Flow 6/10