National Plywood Intrinsic Value

NATPLY • Forest Materials
Current Stock Price
₹3.07
Primary Intrinsic Value
₹6.14
Market Cap
₹7.7 Cr
+100.0% Upside
Median Value
₹6.14
Value Range
₹6 - ₹6
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

NATPLY Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Revenue Multiple Method revenue ₹6.14 ₹5.53 - ₹6.75 +100.0% Revenue/Share: ₹17.20, P/S: 0.8x
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check NATPLY share price latest .

Valuation Comparison Chart

NATPLY Intrinsic Value Analysis

What is the intrinsic value of NATPLY?

Based on our comprehensive analysis using 1 different valuation methods, the estimated intrinsic value of National Plywood (NATPLY) is ₹6.14 (median value). With the current market price of ₹3.07, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹6.14 to ₹6.14, indicating ₹6.14 - ₹6.14.

Is NATPLY undervalued or overvalued?

Based on our multi-method analysis, National Plywood (NATPLY) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 1.93 Industry Standard: 2.0+ Above 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio -6.00 Industry Standard: <0.5 Below 0.5 Indicates financial leverage level
Return on Equity 28.6% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin -12.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.02x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2019 ₹-14 Cr ₹-14 Cr Negative Cash Flow 3/10
March 2018 ₹-2 Cr ₹-2 Cr Negative Cash Flow 3/10
March 2017 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2016 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2015 ₹36 Cr ₹21 Cr Positive Free Cash Flow 8/10