National General Industries Intrinsic Value

NATGENI • Industrial Products
Current Stock Price
₹38.86
Primary Intrinsic Value
₹11.66
Market Cap
₹19.4 Cr
-60.0% Downside
Median Value
₹15.54
Value Range
₹12 - ₹72
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

NATGENI Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹11.66 ₹9.33 - ₹13.99 -70.0% EPS: ₹0.10, Sector P/E: 12x
Book Value Method asset ₹72.00 ₹64.80 - ₹79.20 +85.3% Book Value/Share: ₹72.00, P/B: 1.0x
Revenue Multiple Method revenue ₹17.60 ₹15.84 - ₹19.36 -54.7% Revenue/Share: ₹22.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹15.54 ₹13.99 - ₹17.09 -60.0% EBITDA: ₹1.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹54.33 ₹43.46 - ₹65.20 +39.8% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹11.66 ₹10.49 - ₹12.83 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹11.66 ₹10.49 - ₹12.83 -70.0% Revenue Growth: -12.8%, Adj P/E: 8.0x
Graham Defensive Method conservative ₹12.73 ₹11.46 - ₹14.00 -67.2% EPS: ₹0.10, BVPS: ₹72.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check NATGENI share price latest .

Valuation Comparison Chart

NATGENI Intrinsic Value Analysis

What is the intrinsic value of NATGENI?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of National General Industries (NATGENI) is ₹15.54 (median value). With the current market price of ₹38.86, this represents a -60.0% variance from our estimated fair value.

The valuation range spans from ₹11.66 to ₹72.00, indicating ₹11.66 - ₹72.00.

Is NATGENI undervalued or overvalued?

Based on our multi-method analysis, National General Industries (NATGENI) appears to be trading above calculated value by approximately 60.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 6.00 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.11 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Operating Margin -13.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.28x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2024 ₹2 Cr ₹2 Cr Positive Free Cash Flow 8/10
March 2023 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10
March 2022 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2021 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10