Nath Bio-Genes Intrinsic Value

NATHBIOGEN • FMCG
Current Stock Price
₹143.05
Primary Intrinsic Value
₹121.44
Market Cap
₹271.8 Cr
-15.1% Downside
Median Value
₹121.44
Value Range
₹65 - ₹339
Assessment
Trading Above Median Value
Safety Margin
-17.8%

NATHBIOGEN Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹121.44 ₹97.15 - ₹145.73 -15.1% EPS: ₹10.12, Sector P/E: 12x
Book Value Method asset ₹338.95 ₹305.06 - ₹372.85 +136.9% Book Value/Share: ₹338.95, P/B: 1.0x
Revenue Multiple Method revenue ₹80.84 ₹72.76 - ₹88.92 -43.5% Revenue/Share: ₹101.05, P/S: 0.8x
EBITDA Multiple Method earnings ₹126.32 ₹113.69 - ₹138.95 -11.7% EBITDA: ₹40.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹77.93 ₹62.34 - ₹93.52 -45.5% CF Growth: 1.9%, Discount: 15%
PEG Ratio Method growth ₹64.77 ₹58.29 - ₹71.25 -54.7% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹83.39 ₹75.05 - ₹91.73 -41.7% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹277.81 ₹250.03 - ₹305.59 +94.2% EPS: ₹10.12, BVPS: ₹338.95
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check NATHBIOGEN share price latest .

Valuation Comparison Chart

NATHBIOGEN Intrinsic Value Analysis

What is the intrinsic value of NATHBIOGEN?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Nath Bio-Genes (NATHBIOGEN) is ₹121.44 (median value). With the current market price of ₹143.05, this represents a -15.1% variance from our estimated fair value.

The valuation range spans from ₹64.77 to ₹338.95, indicating ₹64.77 - ₹338.95.

Is NATHBIOGEN undervalued or overvalued?

Based on our multi-method analysis, Nath Bio-Genes (NATHBIOGEN) appears to be trading above median value by approximately 15.1%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 40.59 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 3.1% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 14.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 0.19x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹18 Cr ₹16 Cr Positive Free Cash Flow 8/10
March 2024 ₹75 Cr ₹62 Cr Positive Free Cash Flow 8/10
March 2023 ₹38 Cr ₹37 Cr Positive Free Cash Flow 8/10
March 2022 ₹17 Cr ₹7 Cr Positive Free Cash Flow 7/10