Narmada Macplast Drip Irrigation Intrinsic Value
NARMP Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹71.97 | ₹57.58 - ₹86.36 | +200.0% | EPS: ₹16.60, Sector P/E: 12x |
| Book Value Method | asset | ₹20.00 | ₹18.00 - ₹22.00 | -16.6% | Book Value/Share: ₹20.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹36.00 | ₹32.40 - ₹39.60 | +50.1% | Revenue/Share: ₹45.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹47.98 | ₹43.18 - ₹52.78 | +100.0% | EBITDA: ₹7.00Cr, EV/EBITDA: 6x |
| PEG Ratio Method | growth | ₹71.97 | ₹64.77 - ₹79.17 | +200.0% | EPS Growth: 20.0%, Fair P/E: 16.0x |
| Growth Adjusted P/E | growth | ₹71.97 | ₹64.77 - ₹79.17 | +200.0% | Revenue Growth: 8.5%, Adj P/E: 8.3x |
| ROE Based Valuation | profitability | ₹47.98 | ₹43.18 - ₹52.78 | +100.0% | ROE: 75.0%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹40.00 | ₹36.00 - ₹44.00 | +66.7% | EPS: ₹16.60, BVPS: ₹20.00 |
Want to compare with current market value? Check NARMP share price latest .
Valuation Comparison Chart
NARMP Intrinsic Value Analysis
What is the intrinsic value of NARMP?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Narmada Macplast Drip Irrigation (NARMP) is ₹47.98 (median value). With the current market price of ₹23.99, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹20.00 to ₹71.97, indicating ₹20.00 - ₹71.97.
Is NARMP undervalued or overvalued?
Based on our multi-method analysis, Narmada Macplast Drip Irrigation (NARMP) appears to be trading below calculated value by approximately 100.0%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Debt to Equity Ratio | 1.12 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | 75.0% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 14.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 2.00x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
Related Pages for Narmada Macplast Drip Irrigation
Additional stock information and data for NARMP
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-5 Cr | ₹-5 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹-2 Cr | ₹-3 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |