Narmada Gelatines Intrinsic Value
Narmada Gelatines (SHAWGELTIN) median intrinsic value is ₹400.00 from 8 valuation models (range ₹200–₹747), vs current price ₹493.75 — -19.0% downside (Trading Above Median Value), margin of safety -23.4%. Browse SHAWGELTIN income statement for revenue, profit, balance sheet and cash flow data.
SHAWGELTIN Valuation Methods Summary — DCF, Graham Number & P/E
Narmada Gelatines intrinsic value across 8 models vs current price ₹493.75 — upside/downside and value range per method. For current market price and key ratios, visit Narmada Gelatines screener.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹546.72 | ₹437.38 - ₹656.06 | +10.7% | EPS: ₹45.56, Sector P/E: 12x |
| Book Value Method | asset | ₹200.00 | ₹180.00 - ₹220.00 | -59.5% | Book Value/Share: ₹200.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹277.33 | ₹249.60 - ₹305.06 | -43.8% | Revenue/Share: ₹346.67, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹400.00 | ₹360.00 - ₹440.00 | -19.0% | EBITDA: ₹40.00Cr, EV/EBITDA: 6x |
| PEG Ratio Method | growth | ₹291.58 | ₹262.42 - ₹320.74 | -40.9% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹375.41 | ₹337.87 - ₹412.95 | -24.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹746.67 | ₹672.00 - ₹821.34 | +51.2% | ROE: 23.3%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹400.00 | ₹360.00 - ₹440.00 | -19.0% | EPS: ₹45.56, BVPS: ₹200.00 |
SHAWGELTIN Intrinsic Value vs Market Price — All Valuation Models
Narmada Gelatines fair value range ₹200–₹747 vs current market price ₹493.75 across 8 valuation models. Also explore Narmada Gelatines share price performance to track price trends across different timeframes.
SHAWGELTIN Intrinsic Value Analysis — Undervalued or Overvalued?
Narmada Gelatines median intrinsic value ₹400.00, current price ₹493.75 — Trading Above Median Value by 19.0%, margin of safety -23.4%.
What is the intrinsic value of SHAWGELTIN?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Narmada Gelatines (SHAWGELTIN) is ₹400.00 (median value). With the current market price of ₹493.75, this represents a -19.0% variance from our estimated fair value.
The valuation range spans from ₹200.00 to ₹746.67, indicating ₹200.00 - ₹746.67.
Is SHAWGELTIN undervalued or overvalued?
Based on our multi-method analysis, Narmada Gelatines (SHAWGELTIN) appears to be trading above median value by approximately 19.0%.
SHAWGELTIN Financial Health — Key Ratios vs Industry Benchmarks
Narmada Gelatines financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 7.60 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 23.3% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 18.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.30x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
SHAWGELTIN Cash Flow Quality — Operating & Free Cash Flow
Narmada Gelatines operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹17 Cr | ₹3 Cr | Positive Free Cash Flow | 7/10 |