Narmada Gelatines Complete Financial Statements
In FY2025, Narmada Gelatines (SHAWGELTIN) reported revenue ₹52 Cr, net profit ₹7 Cr and EPS ₹11.39, with a net profit margin of 13.5% and ROE of 5.8%. Full financial statements from FY2024 to FY2025 (2 years) — income statement, balance sheet and cash flow in ₹ Crores. Download as Excel or CSV. Review Narmada Gelatines price earnings to evaluate earnings-based valuation against sector peers.
Complete Financial Data Export
Profitability Ratios
Balance Sheet Ratios
SHAWGELTIN Revenue, Net Profit & EBITDA — Year-on-Year Growth
SHAWGELTIN YoY (Dec 2024 vs Sept 2025) — revenue +6.1%, net profit +75.0%, EBITDA +42.9%, expenses +2.4%. For live price, earnings ratios and company overview, see Narmada Gelatines share price today.
SHAWGELTIN Income Statement — Revenue, EBITDA & Net Profit
Narmada Gelatines revenue ₹52 Cr, EBITDA ₹10 Cr, net profit ₹7 Cr, EPS ₹11.39 (2025) — net profit margin 13.5%. Explore SHAWGELTIN value investing to estimate fundamental worth using multiple valuation models.
| Particulars | Sept 2025 | Mar 2025 | Jun 2025 | Dec 2025 | Dec 2024 |
|---|---|---|---|---|---|
| Revenue | 52 | 51 | 47 | 58 | 49 |
| Expenses | 42 | 42 | 38 | 46 | 41 |
| EBITDA | 10 | 8 | 9 | 12 | 7 |
| Operating Profit Margin % | 18.00% | 15.00% | 16.00% | 19.00% | 14.00% |
| Depreciation | 1 | 1 | 1 | 1 | 1 |
| Interest | 0 | 0 | 0 | 0 | 1 |
| Profit Before Tax | 10 | 7 | 8 | 11 | 6 |
| Tax | 3 | 1 | 2 | 2 | 2 |
| Net Profit | 7 | 6 | 6 | 8 | 4 |
| Earnings Per Share (₹) | 11.39 | 9.98 | 9.89 | 13.89 | 7.31 |
SHAWGELTIN Balance Sheet — Assets, Liabilities & Shareholders' Equity
SHAWGELTIN total assets ₹160 Cr, total equity ₹120 Cr, total liabilities ₹ Cr (2025) — ROE 5.8%.
| Particulars | 2025 |
|---|---|
| ASSETS | |
| Total Assets | 160 |
| Current Assets | 76 |
| Fixed Assets | 33 |
| Capital Work in Progress | 7 |
| Investments | 42 |
| Other Assets | 78 |
| LIABILITIES | |
| Total Liabilities | |
| Current Liabilities | 10 |
| Non-Current Liabilities | |
| SHAREHOLDERS' EQUITY | |
| Total Equity | 120 |
| Share Capital | 6 |
| Reserves & Surplus | 114 |
SHAWGELTIN Cash Flow Statement — Operating, Investing & Financing
Narmada Gelatines operating cash flow ₹17 Cr, investing ₹-29 Cr, financing ₹5 Cr, net cash flow ₹-6 Cr (2025).
| Particulars | March 2025 |
|---|---|
| Operating Activities | 17 |
| Investing Activities | -29 |
| Financing Activities | 5 |
| Net Cash Flow | -6 |