Narendra Properties Intrinsic Value
Narendra Properties (NARPROP) median intrinsic value is ₹33.36 from 8 valuation models (range ₹11–₹78), vs current price ₹37.73 — -11.6% downside (Trading Above Median Value), margin of safety -13.1%. For current market price and key ratios, visit Narendra Properties share price today.
NARPROP Valuation Methods Summary — DCF, Graham Number & P/E
Narendra Properties intrinsic value across 8 models vs current price ₹37.73 — upside/downside and value range per method. Analyse NARPROP institutional holdings to track promoter, FII and institutional holdings.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹33.36 | ₹26.69 - ₹40.03 | -11.6% | EPS: ₹2.78, Sector P/E: 12x |
| Book Value Method | asset | ₹55.71 | ₹50.14 - ₹61.28 | +47.7% | Book Value/Share: ₹55.71, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹11.32 | ₹10.19 - ₹12.45 | -70.0% | Revenue/Share: ₹8.57, P/S: 0.8x |
| Simple DCF (5Y) | dcf | ₹77.62 | ₹62.10 - ₹93.14 | +105.7% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹17.79 | ₹16.01 - ₹19.57 | -52.8% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹22.24 | ₹20.02 - ₹24.46 | -41.1% | Revenue Growth: -18.3%, Adj P/E: 8.0x |
| ROE Based Valuation | profitability | ₹28.57 | ₹25.71 - ₹31.43 | -24.3% | ROE: 5.1%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹59.03 | ₹53.13 - ₹64.93 | +56.5% | EPS: ₹2.78, BVPS: ₹55.71 |
NARPROP Intrinsic Value vs Market Price — All Valuation Models
Narendra Properties fair value range ₹11–₹78 vs current market price ₹37.73 across 8 valuation models. Read NARPROP dividend payout details for the complete payout history and dividend yield track record.
NARPROP Intrinsic Value Analysis — Undervalued or Overvalued?
Narendra Properties median intrinsic value ₹33.36, current price ₹37.73 — Trading Above Median Value by 11.6%, margin of safety -13.1%.
What is the intrinsic value of NARPROP?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Narendra Properties (NARPROP) is ₹33.36 (median value). With the current market price of ₹37.73, this represents a -11.6% variance from our estimated fair value.
The valuation range spans from ₹11.32 to ₹77.62, indicating ₹11.32 - ₹77.62.
Is NARPROP undervalued or overvalued?
Based on our multi-method analysis, Narendra Properties (NARPROP) appears to be trading above median value by approximately 11.6%.
NARPROP Financial Health — Key Ratios vs Industry Benchmarks
Narendra Properties financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Return on Equity | 5.1% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | -12.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.15x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
NARPROP Cash Flow Quality — Operating & Free Cash Flow
Narendra Properties operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-4 Cr | ₹-4 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹4 Cr | ₹4 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹-1 Cr | ₹-1 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹2 Cr | ₹2 Cr | Positive Free Cash Flow | 8/10 |